[POS] QoQ Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
21-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY- 188.9%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 795,844 902,228 893,260 931,420 0 875,623 0 -100.00%
PBT 232,476 211,372 194,569 198,112 0 -64,218 0 -100.00%
Tax -113,296 2,653 -37,930 -32,430 0 64,218 0 -100.00%
NP 119,180 214,025 156,638 165,682 0 0 0 -100.00%
-
NP to SH 119,180 214,025 156,638 165,682 0 -53,041 0 -100.00%
-
Tax Rate 48.73% -1.26% 19.49% 16.37% - - - -
Total Cost 676,664 688,203 736,621 765,738 0 875,623 0 -100.00%
-
Net Worth 680,892 604,705 508,847 475,822 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 680,892 604,705 508,847 475,822 0 0 0 -100.00%
NOSH 366,031 339,722 341,508 342,318 331,506 331,506 341,318 -0.07%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 14.98% 23.72% 17.54% 17.79% 0.00% 0.00% 0.00% -
ROE 17.50% 35.39% 30.78% 34.82% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 217.42 265.58 261.56 272.09 0.00 264.13 0.00 -100.00%
EPS 32.56 63.00 45.87 48.40 0.00 -16.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8602 1.78 1.49 1.39 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 342,231
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 101.67 115.26 114.11 118.99 0.00 111.86 0.00 -100.00%
EPS 15.23 27.34 20.01 21.17 0.00 -6.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8698 0.7725 0.6501 0.6079 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.42 3.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 1.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.50 5.43 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.52 18.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.92 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 06/06/00 19/04/00 06/12/99 21/09/99 - - - -
Price 2.88 3.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.32 1.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.85 5.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.31 18.64 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.90 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment