[POS] QoQ Annualized Quarter Result on 31-Dec-2010

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- -17.53%
YoY- -11.02%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 1,158,954 1,147,416 1,107,245 1,014,975 983,522 920,402 924,316 16.26%
PBT 159,708 147,860 108,072 99,066 118,708 88,192 37,672 161.71%
Tax -62,356 -61,564 -34,863 -31,958 -37,338 -28,740 -31,172 58.69%
NP 97,352 86,296 73,208 67,108 81,369 59,452 6,500 506.60%
-
NP to SH 97,352 86,296 73,208 67,108 81,369 59,452 6,500 506.60%
-
Tax Rate 39.04% 41.64% 32.26% 32.26% 31.45% 32.59% 82.75% -
Total Cost 1,061,602 1,061,120 1,034,036 947,867 902,153 860,950 917,816 10.17%
-
Net Worth 843,048 816,406 865,148 826,770 821,930 788,758 817,916 2.03%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 85,915 - 102,586 - - 134,142 - -
Div Payout % 88.25% - 140.13% - - 225.63% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 843,048 816,406 865,148 826,770 821,930 788,758 817,916 2.03%
NOSH 536,973 537,109 537,359 536,864 537,209 536,570 541,666 -0.57%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.40% 7.52% 6.61% 6.61% 8.27% 6.46% 0.70% -
ROE 11.55% 10.57% 8.46% 8.12% 9.90% 7.54% 0.79% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 215.83 213.63 206.05 189.06 183.08 171.53 170.64 16.93%
EPS 18.12 16.08 13.64 12.50 15.15 11.08 1.20 509.91%
DPS 16.00 0.00 19.09 0.00 0.00 25.00 0.00 -
NAPS 1.57 1.52 1.61 1.54 1.53 1.47 1.51 2.62%
Adjusted Per Share Value based on latest NOSH - 538,407
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 148.06 146.58 141.45 129.66 125.65 117.58 118.08 16.26%
EPS 12.44 11.02 9.35 8.57 10.39 7.60 0.83 506.89%
DPS 10.98 0.00 13.11 0.00 0.00 17.14 0.00 -
NAPS 1.077 1.043 1.1052 1.0562 1.05 1.0076 1.0449 2.03%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 2.55 3.30 3.48 3.36 3.30 3.01 2.24 -
P/RPS 1.18 1.54 1.69 1.78 1.80 1.75 1.31 -6.72%
P/EPS 14.07 20.54 25.54 26.88 21.79 27.17 186.67 -82.12%
EY 7.11 4.87 3.91 3.72 4.59 3.68 0.54 456.71%
DY 6.27 0.00 5.49 0.00 0.00 8.31 0.00 -
P/NAPS 1.62 2.17 2.16 2.18 2.16 2.05 1.48 6.20%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 23/08/11 24/05/11 28/02/11 29/11/10 24/08/10 31/05/10 -
Price 2.51 3.00 3.03 3.12 3.07 3.16 2.67 -
P/RPS 1.16 1.40 1.47 1.65 1.68 1.84 1.56 -17.90%
P/EPS 13.84 18.67 22.24 24.96 20.27 28.52 222.50 -84.27%
EY 7.22 5.36 4.50 4.01 4.93 3.51 0.45 535.06%
DY 6.37 0.00 6.30 0.00 0.00 7.91 0.00 -
P/NAPS 1.60 1.97 1.88 2.03 2.01 2.15 1.77 -6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment