[POS] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 36.87%
YoY- 0.89%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 1,147,416 1,107,245 1,014,975 983,522 920,402 924,316 902,561 17.40%
PBT 147,860 108,072 99,066 118,708 88,192 37,672 109,265 22.41%
Tax -61,564 -34,863 -31,958 -37,338 -28,740 -31,172 -32,553 53.10%
NP 86,296 73,208 67,108 81,369 59,452 6,500 76,712 8.18%
-
NP to SH 86,296 73,208 67,108 81,369 59,452 6,500 75,416 9.42%
-
Tax Rate 41.64% 32.26% 32.26% 31.45% 32.59% 82.75% 29.79% -
Total Cost 1,061,120 1,034,036 947,867 902,153 860,950 917,816 825,849 18.24%
-
Net Worth 816,406 865,148 826,770 821,930 788,758 817,916 800,291 1.34%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 102,586 - - 134,142 - 698 -
Div Payout % - 140.13% - - 225.63% - 0.93% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 816,406 865,148 826,770 821,930 788,758 817,916 800,291 1.34%
NOSH 537,109 537,359 536,864 537,209 536,570 541,666 537,108 0.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.52% 6.61% 6.61% 8.27% 6.46% 0.70% 8.50% -
ROE 10.57% 8.46% 8.12% 9.90% 7.54% 0.79% 9.42% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 213.63 206.05 189.06 183.08 171.53 170.64 168.04 17.40%
EPS 16.08 13.64 12.50 15.15 11.08 1.20 14.04 9.49%
DPS 0.00 19.09 0.00 0.00 25.00 0.00 0.13 -
NAPS 1.52 1.61 1.54 1.53 1.47 1.51 1.49 1.34%
Adjusted Per Share Value based on latest NOSH - 536,895
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 146.58 141.45 129.66 125.65 117.58 118.08 115.30 17.40%
EPS 11.02 9.35 8.57 10.39 7.60 0.83 9.63 9.43%
DPS 0.00 13.11 0.00 0.00 17.14 0.00 0.09 -
NAPS 1.043 1.1052 1.0562 1.05 1.0076 1.0449 1.0224 1.34%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 3.30 3.48 3.36 3.30 3.01 2.24 2.22 -
P/RPS 1.54 1.69 1.78 1.80 1.75 1.31 1.32 10.85%
P/EPS 20.54 25.54 26.88 21.79 27.17 186.67 15.81 19.12%
EY 4.87 3.91 3.72 4.59 3.68 0.54 6.32 -15.98%
DY 0.00 5.49 0.00 0.00 8.31 0.00 0.06 -
P/NAPS 2.17 2.16 2.18 2.16 2.05 1.48 1.49 28.57%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 24/05/11 28/02/11 29/11/10 24/08/10 31/05/10 25/02/10 -
Price 3.00 3.03 3.12 3.07 3.16 2.67 2.09 -
P/RPS 1.40 1.47 1.65 1.68 1.84 1.56 1.24 8.45%
P/EPS 18.67 22.24 24.96 20.27 28.52 222.50 14.88 16.37%
EY 5.36 4.50 4.01 4.93 3.51 0.45 6.72 -14.02%
DY 0.00 6.30 0.00 0.00 7.91 0.00 0.06 -
P/NAPS 1.97 1.88 2.03 2.01 2.15 1.77 1.40 25.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment