[SCIENTX] QoQ Annualized Quarter Result on 31-Oct-2022 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
08-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- 4.59%
YoY- 4.18%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 4,076,896 4,007,174 4,016,536 4,119,504 3,985,318 3,832,030 3,760,358 5.55%
PBT 568,667 564,145 556,314 546,828 548,307 499,652 508,956 7.69%
Tax -119,726 -110,052 -104,866 -93,172 -115,710 -97,326 -94,690 16.97%
NP 448,941 454,093 451,448 453,656 432,597 402,325 414,266 5.52%
-
NP to SH 438,141 430,996 426,934 428,700 409,874 379,853 393,120 7.51%
-
Tax Rate 21.05% 19.51% 18.85% 17.04% 21.10% 19.48% 18.60% -
Total Cost 3,627,955 3,553,081 3,565,088 3,665,848 3,552,721 3,429,705 3,346,092 5.55%
-
Net Worth 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 9.97%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 155,106 103,404 - - 139,589 82,719 - -
Div Payout % 35.40% 23.99% - - 34.06% 21.78% - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 9.97%
NOSH 1,551,063 1,551,063 1,551,063 1,550,999 1,550,999 1,550,999 1,550,999 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 11.01% 11.33% 11.24% 11.01% 10.85% 10.50% 11.02% -
ROE 12.90% 12.86% 13.17% 13.29% 13.21% 12.50% 13.34% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 262.85 258.35 258.96 265.60 256.95 247.07 242.47 5.54%
EPS 28.25 27.79 27.52 27.64 26.43 24.49 25.34 7.53%
DPS 10.00 6.67 0.00 0.00 9.00 5.33 0.00 -
NAPS 2.19 2.16 2.09 2.08 2.00 1.96 1.90 9.96%
Adjusted Per Share Value based on latest NOSH - 1,550,999
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 262.81 258.32 258.92 265.56 256.91 247.03 242.41 5.55%
EPS 28.24 27.78 27.52 27.64 26.42 24.49 25.34 7.51%
DPS 10.00 6.67 0.00 0.00 9.00 5.33 0.00 -
NAPS 2.1897 2.1597 2.0897 2.0796 1.9997 1.9597 1.8995 9.97%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 3.56 3.41 3.53 3.26 3.43 3.81 4.59 -
P/RPS 1.35 1.32 1.36 1.23 1.33 1.54 1.89 -20.14%
P/EPS 12.60 12.27 12.82 11.79 12.98 15.56 18.11 -21.53%
EY 7.93 8.15 7.80 8.48 7.70 6.43 5.52 27.40%
DY 2.81 1.96 0.00 0.00 2.62 1.40 0.00 -
P/NAPS 1.63 1.58 1.69 1.57 1.72 1.94 2.42 -23.21%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 20/09/23 20/06/23 15/03/23 08/12/22 29/09/22 13/06/22 16/03/22 -
Price 3.68 3.41 3.51 3.40 3.52 3.50 3.93 -
P/RPS 1.40 1.32 1.36 1.28 1.37 1.42 1.62 -9.29%
P/EPS 13.03 12.27 12.75 12.30 13.32 14.29 15.50 -10.95%
EY 7.68 8.15 7.84 8.13 7.51 7.00 6.45 12.37%
DY 2.72 1.96 0.00 0.00 2.56 1.52 0.00 -
P/NAPS 1.68 1.58 1.68 1.63 1.76 1.79 2.07 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment