[SCIENTX] QoQ Quarter Result on 31-Oct-2022 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
08-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- -14.25%
YoY- 4.18%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 1,071,515 997,113 978,392 1,029,876 1,111,295 993,844 952,007 8.22%
PBT 145,558 144,952 141,450 136,707 173,568 120,261 124,059 11.27%
Tax -37,187 -30,106 -29,140 -23,293 -42,715 -25,650 -25,126 29.96%
NP 108,371 114,846 112,310 113,414 130,853 94,611 98,933 6.28%
-
NP to SH 114,894 109,780 106,292 107,175 124,984 88,330 93,686 14.61%
-
Tax Rate 25.55% 20.77% 20.60% 17.04% 24.61% 21.33% 20.25% -
Total Cost 963,144 882,267 866,082 916,462 980,442 899,233 853,074 8.45%
-
Net Worth 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 9.97%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 77,553 77,553 - - 77,549 62,039 - -
Div Payout % 67.50% 70.64% - - 62.05% 70.24% - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 3,396,829 3,350,297 3,241,677 3,226,079 3,101,999 3,039,959 2,946,666 9.97%
NOSH 1,551,063 1,551,063 1,551,063 1,550,999 1,550,999 1,550,999 1,550,999 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 10.11% 11.52% 11.48% 11.01% 11.77% 9.52% 10.39% -
ROE 3.38% 3.28% 3.28% 3.32% 4.03% 2.91% 3.18% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 69.08 64.29 63.08 66.40 71.65 64.08 61.39 8.20%
EPS 7.41 7.08 6.85 6.91 8.06 5.70 6.04 14.64%
DPS 5.00 5.00 0.00 0.00 5.00 4.00 0.00 -
NAPS 2.19 2.16 2.09 2.08 2.00 1.96 1.90 9.96%
Adjusted Per Share Value based on latest NOSH - 1,550,999
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 69.07 64.28 63.07 66.39 71.64 64.07 61.37 8.22%
EPS 7.41 7.08 6.85 6.91 8.06 5.69 6.04 14.64%
DPS 5.00 5.00 0.00 0.00 5.00 4.00 0.00 -
NAPS 2.1897 2.1597 2.0897 2.0796 1.9997 1.9597 1.8995 9.97%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 3.56 3.41 3.53 3.26 3.43 3.81 4.59 -
P/RPS 5.15 5.30 5.60 4.91 4.79 5.95 7.48 -22.08%
P/EPS 48.06 48.18 51.51 47.18 42.56 66.90 75.98 -26.37%
EY 2.08 2.08 1.94 2.12 2.35 1.49 1.32 35.52%
DY 1.40 1.47 0.00 0.00 1.46 1.05 0.00 -
P/NAPS 1.63 1.58 1.69 1.57 1.72 1.94 2.42 -23.21%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 20/09/23 20/06/23 15/03/23 08/12/22 29/09/22 13/06/22 16/03/22 -
Price 3.68 3.41 3.51 3.40 3.52 3.50 3.93 -
P/RPS 5.33 5.30 5.56 5.12 4.91 5.46 6.40 -11.51%
P/EPS 49.68 48.18 51.22 49.20 43.68 61.46 65.06 -16.49%
EY 2.01 2.08 1.95 2.03 2.29 1.63 1.54 19.48%
DY 1.36 1.47 0.00 0.00 1.42 1.14 0.00 -
P/NAPS 1.68 1.58 1.68 1.63 1.76 1.79 2.07 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment