[LHH] QoQ Annualized Quarter Result on 31-Mar-2005 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 404.16%
YoY- 1347.67%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 695,624 659,126 631,308 682,582 664,864 651,344 608,844 9.26%
PBT 74,422 68,256 65,012 29,802 16 -13,694 -35,044 -
Tax -8,937 -8,464 -4,992 -9,752 -6,608 -4,812 -7,852 8.98%
NP 65,485 59,792 60,020 20,050 -6,592 -18,506 -42,896 -
-
NP to SH 57,888 52,676 52,544 20,050 -6,592 -18,506 -42,896 -
-
Tax Rate 12.01% 12.40% 7.68% 32.72% 41,300.00% - - -
Total Cost 630,138 599,334 571,288 662,532 671,456 669,850 651,740 -2.21%
-
Net Worth 304,427 228,631 215,312 239,063 173,419 167,555 165,903 49.71%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 10,106 - - 6,064 - - - -
Div Payout % 17.46% - - 30.25% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 304,427 228,631 215,312 239,063 173,419 167,555 165,903 49.71%
NOSH 151,592 151,542 151,510 151,613 151,656 151,688 151,468 0.05%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 9.41% 9.07% 9.51% 2.94% -0.99% -2.84% -7.05% -
ROE 19.02% 23.04% 24.40% 8.39% -3.80% -11.04% -25.86% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 458.88 434.95 416.67 450.21 438.40 429.40 401.96 9.20%
EPS 38.19 34.76 34.68 13.23 -4.35 -12.20 -28.32 -
DPS 6.67 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.0082 1.5087 1.4211 1.5768 1.1435 1.1046 1.0953 49.63%
Adjusted Per Share Value based on latest NOSH - 151,527
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 393.11 372.49 356.77 385.74 375.73 368.09 344.07 9.26%
EPS 32.71 29.77 29.69 11.33 -3.73 -10.46 -24.24 -
DPS 5.71 0.00 0.00 3.43 0.00 0.00 0.00 -
NAPS 1.7204 1.292 1.2168 1.351 0.98 0.9469 0.9376 49.71%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 1.58 1.13 1.01 0.90 0.91 1.04 1.15 -
P/RPS 0.34 0.26 0.24 0.20 0.21 0.24 0.29 11.15%
P/EPS 4.14 3.25 2.91 6.81 -20.94 -8.52 -4.06 -
EY 24.17 30.76 34.34 14.69 -4.78 -11.73 -24.63 -
DY 4.22 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 0.71 0.57 0.80 0.94 1.05 -17.23%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 30/08/05 30/05/05 24/02/05 30/11/04 27/08/04 -
Price 2.63 1.03 1.25 0.89 0.94 0.91 0.94 -
P/RPS 0.57 0.24 0.30 0.20 0.21 0.21 0.23 82.82%
P/EPS 6.89 2.96 3.60 6.73 -21.63 -7.46 -3.32 -
EY 14.52 33.75 27.74 14.86 -4.62 -13.41 -30.13 -
DY 2.53 0.00 0.00 4.49 0.00 0.00 0.00 -
P/NAPS 1.31 0.68 0.88 0.56 0.82 0.82 0.86 32.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment