[LHH] QoQ Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -20.2%
YoY- 42.59%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 1,743,088 1,734,474 1,679,992 1,345,772 1,296,974 1,258,616 1,179,192 29.67%
PBT 143,362 141,214 129,444 98,049 118,325 119,234 85,072 41.47%
Tax -29,444 -30,340 -35,600 -22,044 -27,128 -24,070 -20,248 28.26%
NP 113,918 110,874 93,844 76,005 91,197 95,164 64,824 45.47%
-
NP to SH 75,646 77,230 56,792 48,650 60,966 64,794 40,212 52.21%
-
Tax Rate 20.54% 21.49% 27.50% 22.48% 22.93% 20.19% 23.80% -
Total Cost 1,629,169 1,623,600 1,586,148 1,269,767 1,205,777 1,163,452 1,114,368 28.72%
-
Net Worth 461,137 443,992 418,858 394,217 384,654 360,835 346,636 20.89%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 461,137 443,992 418,858 394,217 384,654 360,835 346,636 20.89%
NOSH 177,020 177,051 177,032 171,847 170,171 166,737 166,716 4.06%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 6.54% 6.39% 5.59% 5.65% 7.03% 7.56% 5.50% -
ROE 16.40% 17.39% 13.56% 12.34% 15.85% 17.96% 11.60% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 984.68 979.64 948.97 783.12 762.16 754.85 707.30 24.60%
EPS 42.73 43.62 32.08 28.31 35.83 38.86 24.12 46.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.605 2.5077 2.366 2.294 2.2604 2.1641 2.0792 16.17%
Adjusted Per Share Value based on latest NOSH - 177,272
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 985.06 980.19 949.40 760.52 732.95 711.27 666.39 29.67%
EPS 42.75 43.64 32.09 27.49 34.45 36.62 22.72 52.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.606 2.5091 2.3671 2.2278 2.1738 2.0392 1.9589 20.89%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.70 1.54 1.65 1.68 1.67 1.61 1.25 -
P/RPS 0.17 0.16 0.17 0.21 0.22 0.21 0.18 -3.72%
P/EPS 3.98 3.53 5.14 5.93 4.66 4.14 5.18 -16.07%
EY 25.14 28.32 19.44 16.85 21.45 24.14 19.30 19.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.70 0.73 0.74 0.74 0.60 5.46%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 26/08/11 31/05/11 28/02/11 29/11/10 30/08/10 -
Price 1.76 1.68 1.55 1.67 1.62 1.67 1.53 -
P/RPS 0.18 0.17 0.16 0.21 0.21 0.22 0.22 -12.48%
P/EPS 4.12 3.85 4.83 5.90 4.52 4.30 6.34 -24.91%
EY 24.28 25.96 20.70 16.95 22.12 23.27 15.76 33.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.66 0.73 0.72 0.77 0.74 -5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment