[TA] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -2.68%
YoY- 258.05%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 4,201,432 1,064,502 1,288,244 1,240,094 1,026,112 741,303 723,464 223.43%
PBT 1,283,664 301,100 417,345 403,702 426,028 177,266 9,477 2545.36%
Tax -404,316 -30,257 -16,722 -19,500 -16,632 9,234 -23,925 559.67%
NP 879,348 270,843 400,622 384,202 409,396 186,500 -14,448 -
-
NP to SH 514,432 215,781 310,614 308,222 316,700 123,283 -24,960 -
-
Tax Rate 31.50% 10.05% 4.01% 4.83% 3.90% -5.21% 252.45% -
Total Cost 3,322,084 793,659 887,621 855,892 616,716 554,803 737,912 172.89%
-
Net Worth 2,533,626 2,482,269 2,567,865 2,516,507 1,711,910 2,396,673 2,191,244 10.17%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 2,533,626 2,482,269 2,567,865 2,516,507 1,711,910 2,396,673 2,191,244 10.17%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 20.93% 25.44% 31.10% 30.98% 39.90% 25.16% -2.00% -
ROE 20.30% 8.69% 12.10% 12.25% 18.50% 5.14% -1.14% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 245.42 62.18 75.25 72.44 59.94 43.30 42.26 223.43%
EPS 30.04 12.60 18.15 18.00 18.48 7.20 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.50 1.47 1.00 1.40 1.28 10.17%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 168.26 42.63 51.59 49.66 41.09 29.69 28.97 223.45%
EPS 20.60 8.64 12.44 12.34 12.68 4.94 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0147 0.9941 1.0284 1.0078 0.6856 0.9598 0.8776 10.17%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.53 0.605 0.635 0.64 0.605 0.45 0.485 -
P/RPS 0.22 0.97 0.84 0.88 1.01 1.04 1.15 -66.83%
P/EPS 1.76 4.80 3.50 3.55 3.27 6.25 -33.26 -
EY 56.70 20.83 28.57 28.13 30.58 16.00 -3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.42 0.44 0.61 0.32 0.38 -3.54%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 -
Price 0.615 0.65 0.61 0.65 0.695 0.535 0.455 -
P/RPS 0.25 1.05 0.81 0.90 1.16 1.24 1.08 -62.33%
P/EPS 2.05 5.16 3.36 3.61 3.76 7.43 -31.21 -
EY 48.86 19.39 29.74 27.70 26.62 13.46 -3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.41 0.44 0.70 0.38 0.36 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment