[TA] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -10.46%
YoY- 513.57%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,050,358 272,816 346,136 312,692 256,528 227,444 174,543 231.20%
PBT 320,916 18,458 111,158 87,579 106,507 170,158 97,846 120.90%
Tax -101,079 -21,614 -2,792 -4,483 -4,158 27,178 -7,774 453.80%
NP 219,837 -3,156 108,366 83,096 102,349 197,336 90,072 81.37%
-
NP to SH 128,608 9,288 78,850 70,894 79,175 142,003 78,790 38.67%
-
Tax Rate 31.50% 117.10% 2.51% 5.12% 3.90% -15.97% 7.95% -
Total Cost 830,521 275,972 237,770 229,596 154,179 30,108 84,471 359.58%
-
Net Worth 2,533,626 2,482,269 2,567,865 2,516,507 1,711,910 2,396,673 2,191,244 10.17%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 2,533,626 2,482,269 2,567,865 2,516,507 1,711,910 2,396,673 2,191,244 10.17%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 20.93% -1.16% 31.31% 26.57% 39.90% 86.76% 51.60% -
ROE 5.08% 0.37% 3.07% 2.82% 4.62% 5.93% 3.60% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 61.36 15.94 20.22 18.27 14.98 13.29 10.20 231.12%
EPS 7.51 0.54 4.61 4.14 4.62 8.30 4.60 38.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.50 1.47 1.00 1.40 1.28 10.17%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 42.07 10.93 13.86 12.52 10.27 9.11 6.99 231.23%
EPS 5.15 0.37 3.16 2.84 3.17 5.69 3.16 38.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0147 0.9941 1.0284 1.0078 0.6856 0.9598 0.8776 10.17%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.53 0.605 0.635 0.64 0.605 0.45 0.485 -
P/RPS 0.86 3.80 3.14 3.50 4.04 3.39 4.76 -68.07%
P/EPS 7.05 111.51 13.79 15.45 13.08 5.42 10.54 -23.53%
EY 14.17 0.90 7.25 6.47 7.64 18.43 9.49 30.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.42 0.44 0.61 0.32 0.38 -3.54%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 -
Price 0.615 0.65 0.61 0.65 0.695 0.535 0.455 -
P/RPS 1.00 4.08 3.02 3.56 4.64 4.03 4.46 -63.12%
P/EPS 8.19 119.80 13.24 15.70 15.03 6.45 9.89 -11.82%
EY 12.22 0.83 7.55 6.37 6.65 15.50 10.12 13.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.41 0.44 0.70 0.38 0.36 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment