[TA] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -30.53%
YoY- 75.03%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 2,618,650 2,565,280 4,201,432 1,064,502 1,288,244 1,240,094 1,026,112 86.64%
PBT 674,877 848,692 1,283,664 301,100 417,345 403,702 426,028 35.85%
Tax -192,253 -206,448 -404,316 -30,257 -16,722 -19,500 -16,632 410.47%
NP 482,624 642,244 879,348 270,843 400,622 384,202 409,396 11.58%
-
NP to SH 321,192 453,110 514,432 215,781 310,614 308,222 316,700 0.94%
-
Tax Rate 28.49% 24.33% 31.50% 10.05% 4.01% 4.83% 3.90% -
Total Cost 2,136,026 1,923,036 3,322,084 793,659 887,621 855,892 616,716 128.74%
-
Net Worth 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 2,516,507 1,711,910 33.32%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 2,516,507 1,711,910 33.32%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 18.43% 25.04% 20.93% 25.44% 31.10% 30.98% 39.90% -
ROE 12.18% 17.08% 20.30% 8.69% 12.10% 12.25% 18.50% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 152.97 149.85 245.42 62.18 75.25 72.44 59.94 86.64%
EPS 18.76 26.46 30.04 12.60 18.15 18.00 18.48 1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.55 1.48 1.45 1.50 1.47 1.00 33.32%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 104.87 102.74 168.26 42.63 51.59 49.66 41.09 86.65%
EPS 12.86 18.15 20.60 8.64 12.44 12.34 12.68 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0558 1.0627 1.0147 0.9941 1.0284 1.0078 0.6856 33.31%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.645 0.655 0.53 0.605 0.635 0.64 0.605 -
P/RPS 0.42 0.44 0.22 0.97 0.84 0.88 1.01 -44.25%
P/EPS 3.44 2.47 1.76 4.80 3.50 3.55 3.27 3.43%
EY 29.09 40.41 56.70 20.83 28.57 28.13 30.58 -3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.36 0.42 0.42 0.44 0.61 -22.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 25/08/17 29/05/17 -
Price 0.625 0.665 0.615 0.65 0.61 0.65 0.695 -
P/RPS 0.41 0.44 0.25 1.05 0.81 0.90 1.16 -49.97%
P/EPS 3.33 2.51 2.05 5.16 3.36 3.61 3.76 -7.77%
EY 30.02 39.80 48.86 19.39 29.74 27.70 26.62 8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.42 0.45 0.41 0.44 0.70 -29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment