[AHP] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
17-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -18.39%
YoY- -74.83%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 9,678 9,389 8,786 9,248 8,745 8,648 8,976 5.13%
PBT 1,863 3,340 3,024 2,944 3,550 5,624 6,872 -58.01%
Tax -1,170 -1,137 -1,158 -992 -1,158 -1,317 -1,638 -20.04%
NP 693 2,202 1,866 1,952 2,392 4,306 5,234 -73.92%
-
NP to SH 693 2,202 1,866 1,952 2,392 4,306 5,234 -73.92%
-
Tax Rate 62.80% 34.04% 38.29% 33.70% 32.62% 23.42% 23.84% -
Total Cost 8,985 7,186 6,920 7,296 6,353 4,341 3,742 79.02%
-
Net Worth 138,529 141,471 141,033 141,978 146,662 149,559 148,779 -4.63%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 138,529 141,471 141,033 141,978 146,662 149,559 148,779 -4.63%
NOSH 100,434 100,121 100,322 99,591 100,083 99,999 99,885 0.36%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.16% 23.46% 21.24% 21.11% 27.35% 49.80% 58.31% -
ROE 0.50% 1.56% 1.32% 1.37% 1.63% 2.88% 3.52% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.64 9.38 8.76 9.29 8.74 8.65 8.99 4.75%
EPS 0.69 2.20 1.86 1.96 2.39 4.31 5.24 -74.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3793 1.413 1.4058 1.4256 1.4654 1.4956 1.4895 -4.98%
Adjusted Per Share Value based on latest NOSH - 99,591
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.40 4.27 3.99 4.20 3.98 3.93 4.08 5.14%
EPS 0.32 1.00 0.85 0.89 1.09 1.96 2.38 -73.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6297 0.6431 0.6411 0.6454 0.6666 0.6798 0.6763 -4.63%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 24/01/02 23/10/01 16/07/01 17/04/01 23/01/01 31/10/00 29/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment