[AHP] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 141.27%
YoY- -14.34%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 11,892 13,086 10,974 11,876 9,678 9,389 8,786 22.29%
PBT 4,909 4,878 3,560 3,216 1,863 3,340 3,024 38.00%
Tax -1,189 -1,790 -1,390 -1,544 -1,170 -1,137 -1,158 1.77%
NP 3,720 3,088 2,170 1,672 693 2,202 1,866 58.20%
-
NP to SH 3,720 3,088 2,170 1,672 693 2,202 1,866 58.20%
-
Tax Rate 24.22% 36.70% 39.04% 48.01% 62.80% 34.04% 38.29% -
Total Cost 8,172 9,998 8,804 10,204 8,985 7,186 6,920 11.69%
-
Net Worth 126,258 99,912 138,382 137,691 138,529 141,471 141,033 -7.09%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 5,498 3,996 - - - - - -
Div Payout % 147.81% 129.42% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 126,258 99,912 138,382 137,691 138,529 141,471 141,033 -7.09%
NOSH 99,975 99,912 99,541 99,523 100,434 100,121 100,322 -0.23%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 31.28% 23.60% 19.77% 14.08% 7.16% 23.46% 21.24% -
ROE 2.95% 3.09% 1.57% 1.21% 0.50% 1.56% 1.32% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 11.89 13.10 11.02 11.93 9.64 9.38 8.76 22.52%
EPS 3.72 3.09 2.18 1.68 0.69 2.20 1.86 58.53%
DPS 5.50 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2629 1.00 1.3902 1.3835 1.3793 1.413 1.4058 -6.87%
Adjusted Per Share Value based on latest NOSH - 99,523
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.41 5.95 4.99 5.40 4.40 4.27 3.99 22.43%
EPS 1.69 1.40 0.99 0.76 0.32 1.00 0.85 57.91%
DPS 2.50 1.82 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5739 0.4541 0.629 0.6259 0.6297 0.6431 0.6411 -7.09%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 0.67 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.63 5.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.01 22.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.55 4.55 0.00 0.00 0.00 0.00 0.00 -
DY 8.21 5.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/01/03 14/11/02 31/07/02 15/04/02 24/01/02 23/10/01 16/07/01 -
Price 0.65 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.46 5.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.47 22.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.72 4.55 0.00 0.00 0.00 0.00 0.00 -
DY 8.46 5.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.68 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment