[AHP] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 33.57%
YoY- 361.38%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 10,965 14,325 12,406 12,417 8,804 6,606 10.65%
PBT 4,453 7,462 3,523 5,643 2,084 -1,797 -
Tax -1,415 -1,655 -1,213 -1,306 -307 4,593 -
NP 3,038 5,807 2,310 4,337 1,777 2,796 1.67%
-
NP to SH 3,038 5,807 2,310 4,337 940 -933 -
-
Tax Rate 31.78% 22.18% 34.43% 23.14% 14.73% - -
Total Cost 7,927 8,518 10,096 8,080 7,027 3,810 15.77%
-
Net Worth 126,180 126,905 126,019 99,523 141,978 150,842 -3.50%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - 3,285 - -
Div Payout % - - - - 349.52% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 126,180 126,905 126,019 99,523 141,978 150,842 -3.50%
NOSH 100,135 100,099 98,260 99,523 99,591 99,948 0.03%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 27.71% 40.54% 18.62% 34.93% 20.18% 42.33% -
ROE 2.41% 4.58% 1.83% 4.36% 0.66% -0.62% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.95 14.31 12.63 12.48 8.84 6.61 10.61%
EPS 3.03 5.80 2.35 4.36 0.94 -0.93 -
DPS 0.00 0.00 0.00 0.00 3.30 0.00 -
NAPS 1.2601 1.2678 1.2825 1.00 1.4256 1.5092 -3.54%
Adjusted Per Share Value based on latest NOSH - 99,523
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.98 6.51 5.64 5.64 4.00 3.00 10.66%
EPS 1.38 2.64 1.05 1.97 0.43 -0.42 -
DPS 0.00 0.00 0.00 0.00 1.49 0.00 -
NAPS 0.5735 0.5768 0.5728 0.4524 0.6454 0.6856 -3.50%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 0.73 0.68 0.64 0.00 0.00 0.00 -
P/RPS 6.67 4.75 5.07 0.00 0.00 0.00 -
P/EPS 24.06 11.72 27.22 0.00 0.00 0.00 -
EY 4.16 8.53 3.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 10/05/05 30/04/04 13/05/03 15/04/02 17/04/01 - -
Price 0.73 0.67 0.65 0.00 0.00 0.00 -
P/RPS 6.67 4.68 5.15 0.00 0.00 0.00 -
P/EPS 24.06 11.55 27.65 0.00 0.00 0.00 -
EY 4.16 8.66 3.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.51 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment