[HUMEIND] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
05-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -543.88%
YoY- -123.15%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 641,212 645,003 672,572 649,340 647,124 662,739 632,144 0.95%
PBT -95,540 -66,763 -41,456 -9,696 2,388 25,501 32,204 -
Tax 19,584 11,893 10,945 1,724 -592 -6,785 -8,906 -
NP -75,956 -54,870 -30,510 -7,972 1,796 18,716 23,297 -
-
NP to SH -75,956 -54,870 -30,510 -7,972 1,796 18,716 23,297 -
-
Tax Rate - - - - 24.79% 26.61% 27.65% -
Total Cost 717,168 699,873 703,082 657,312 645,328 644,023 608,846 11.52%
-
Net Worth 368,902 388,065 421,602 440,766 445,557 445,557 455,139 -13.05%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - 9,581 12,775 -
Div Payout % - - - - - 51.20% 54.84% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 368,902 388,065 421,602 440,766 445,557 445,557 455,139 -13.05%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -11.85% -8.51% -4.54% -1.23% 0.28% 2.82% 3.69% -
ROE -20.59% -14.14% -7.24% -1.81% 0.40% 4.20% 5.12% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 133.84 134.63 140.38 135.54 135.07 138.33 131.95 0.95%
EPS -15.84 -11.45 -6.37 -1.66 0.36 3.91 4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.67 -
NAPS 0.77 0.81 0.88 0.92 0.93 0.93 0.95 -13.05%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 88.38 88.91 92.71 89.50 89.20 91.35 87.13 0.95%
EPS -10.47 -7.56 -4.21 -1.10 0.25 2.58 3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 1.32 1.76 -
NAPS 0.5085 0.5349 0.5811 0.6075 0.6142 0.6142 0.6274 -13.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.90 1.08 1.70 2.16 2.60 2.28 2.75 -
P/RPS 0.67 0.80 1.21 1.59 1.92 1.65 2.08 -52.97%
P/EPS -5.68 -9.43 -26.69 -129.81 693.57 58.36 56.55 -
EY -17.62 -10.60 -3.75 -0.77 0.14 1.71 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.88 0.97 -
P/NAPS 1.17 1.33 1.93 2.35 2.80 2.45 2.89 -45.24%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 12/11/18 29/08/18 30/04/18 05/02/18 08/11/17 24/08/17 27/04/17 -
Price 0.815 0.98 1.65 2.00 2.38 2.25 2.73 -
P/RPS 0.61 0.73 1.18 1.48 1.76 1.63 2.07 -55.68%
P/EPS -5.14 -8.56 -25.91 -120.19 634.88 57.60 56.14 -
EY -19.45 -11.69 -3.86 -0.83 0.16 1.74 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.89 0.98 -
P/NAPS 1.06 1.21 1.88 2.17 2.56 2.42 2.87 -48.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment