[HUMEIND] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
05-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -543.88%
YoY- -123.15%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 659,656 656,830 646,614 649,340 631,262 619,224 256,642 17.02%
PBT 7,840 -74,032 -114,278 -9,696 46,294 80,074 32,860 -21.22%
Tax -4,104 11,376 22,126 1,724 -11,858 -21,120 -8,204 -10.89%
NP 3,736 -62,656 -92,152 -7,972 34,436 58,954 24,656 -26.96%
-
NP to SH 3,736 -62,656 -92,152 -7,972 34,436 58,954 24,656 -26.96%
-
Tax Rate 52.35% - - - 25.61% 26.38% 24.97% -
Total Cost 655,920 719,486 738,766 657,312 596,826 560,270 231,986 18.89%
-
Net Worth 394,106 409,762 344,947 440,766 455,139 431,184 305,391 4.33%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 394,106 409,762 344,947 440,766 455,139 431,184 305,391 4.33%
NOSH 500,277 493,771 479,093 479,093 479,093 479,093 479,093 0.72%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 0.57% -9.54% -14.25% -1.23% 5.46% 9.52% 9.61% -
ROE 0.95% -15.29% -26.71% -1.81% 7.57% 13.67% 8.07% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 132.23 133.05 134.97 135.54 131.76 129.25 66.39 12.15%
EPS 0.74 -12.70 -19.24 -1.66 7.18 12.30 11.80 -36.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.83 0.72 0.92 0.95 0.90 0.79 0.00%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 90.93 90.54 89.13 89.50 87.01 85.35 35.38 17.02%
EPS 0.51 -8.64 -12.70 -1.10 4.75 8.13 3.40 -27.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5432 0.5648 0.4755 0.6075 0.6274 0.5943 0.4209 4.33%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.23 1.05 0.51 2.16 2.70 3.20 4.00 -
P/RPS 0.93 0.79 0.38 1.59 2.05 2.48 6.03 -26.74%
P/EPS 164.24 -8.27 -2.65 -129.81 37.56 26.01 62.71 17.38%
EY 0.61 -12.09 -37.71 -0.77 2.66 3.85 1.59 -14.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.27 0.71 2.35 2.84 3.56 5.06 -17.79%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 25/02/20 28/01/19 05/02/18 25/01/17 26/01/16 22/01/15 -
Price 1.03 1.69 0.48 2.00 2.61 2.88 3.80 -
P/RPS 0.78 1.27 0.36 1.48 1.98 2.23 5.72 -28.23%
P/EPS 137.54 -13.32 -2.50 -120.19 36.31 23.40 59.58 14.94%
EY 0.73 -7.51 -40.07 -0.83 2.75 4.27 1.68 -12.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.04 0.67 2.17 2.75 3.20 4.81 -19.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment