[HUMEIND] YoY Quarter Result on 30-Jun-2017 [#4]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 387.45%
YoY- -84.64%
Quarter Report
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 79,606 161,187 140,574 188,631 148,190 171,754 11,063 38.90%
PBT -20,432 -28,750 -35,671 1,348 6,959 28,051 -1,653 51.99%
Tax 4,042 874 3,684 -105 1,132 -7,651 257 58.22%
NP -16,390 -27,876 -31,987 1,243 8,091 20,400 -1,396 50.70%
-
NP to SH -16,390 -27,876 -31,987 1,243 8,091 20,400 -1,396 50.70%
-
Tax Rate - - - 7.79% -16.27% 27.28% - -
Total Cost 95,996 189,063 172,561 187,388 140,099 151,354 12,459 40.49%
-
Net Worth 397,736 428,024 388,065 445,557 435,975 402,438 18,034 67.38%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 397,736 428,024 388,065 445,557 435,975 402,438 18,034 67.38%
NOSH 497,284 491,882 479,093 479,093 479,093 479,093 62,187 41.36%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -20.59% -17.29% -22.75% 0.66% 5.46% 11.88% -12.62% -
ROE -4.12% -6.51% -8.24% 0.28% 1.86% 5.07% -7.74% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 16.01 33.52 29.34 39.37 30.93 35.85 17.79 -1.74%
EPS -3.30 -5.75 -6.68 0.26 1.69 4.26 -2.24 6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.89 0.81 0.93 0.91 0.84 0.29 18.40%
Adjusted Per Share Value based on latest NOSH - 479,093
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.67 25.66 22.37 30.02 23.59 27.34 1.76 38.91%
EPS -2.61 -4.44 -5.09 0.20 1.29 3.25 -0.22 50.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6331 0.6813 0.6177 0.7092 0.6939 0.6406 0.0287 67.38%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.08 1.06 1.08 2.28 3.10 3.79 2.41 -
P/RPS 6.75 3.16 3.68 5.79 10.02 10.57 13.55 -10.95%
P/EPS -32.76 -18.29 -16.18 878.79 183.56 89.01 -107.36 -17.93%
EY -3.05 -5.47 -6.18 0.11 0.54 1.12 -0.93 21.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.19 1.33 2.45 3.41 4.51 8.31 -26.11%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 27/08/19 29/08/18 24/08/17 17/08/16 27/08/15 27/08/14 -
Price 0.805 1.06 0.98 2.25 3.36 3.23 4.32 -
P/RPS 5.03 3.16 3.34 5.71 10.86 9.01 24.28 -23.05%
P/EPS -24.42 -18.29 -14.68 867.23 198.96 75.86 -192.44 -29.08%
EY -4.10 -5.47 -6.81 0.12 0.50 1.32 -0.52 41.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.19 1.21 2.42 3.69 3.85 14.90 -36.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment