[HUMEIND] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Announcement Date
15-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -106.4%
YoY- 40.4%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 684,350 643,006 512,268 604,641 654,088 659,656 697,244 -1.23%
PBT -1,890 -8,060 -56,680 -29,368 -14,970 7,840 11,276 -
Tax -538 574 11,408 2,008 1,714 -4,104 -5,128 -77.78%
NP -2,429 -7,486 -45,272 -27,360 -13,256 3,736 6,148 -
-
NP to SH -2,429 -7,486 -45,272 -27,360 -13,256 3,736 6,148 -
-
Tax Rate - - - - - 52.35% 45.48% -
Total Cost 686,779 650,492 557,540 632,001 667,344 655,920 691,096 -0.41%
-
Net Worth 360,982 360,635 355,664 365,585 380,402 394,106 398,260 -6.34%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 360,982 360,635 355,664 365,585 380,402 394,106 398,260 -6.34%
NOSH 501,497 501,042 500,968 500,968 500,556 500,277 497,998 0.46%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -0.35% -1.16% -8.84% -4.52% -2.03% 0.57% 0.88% -
ROE -0.67% -2.08% -12.73% -7.48% -3.48% 0.95% 1.54% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 136.50 128.37 102.26 120.73 130.68 132.23 140.06 -1.70%
EPS -0.48 -1.50 -9.04 -5.48 -2.65 0.74 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.71 0.73 0.76 0.79 0.80 -6.78%
Adjusted Per Share Value based on latest NOSH - 500,968
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 108.93 102.35 81.54 96.24 104.11 105.00 110.98 -1.23%
EPS -0.39 -1.19 -7.21 -4.35 -2.11 0.59 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5746 0.574 0.5661 0.5819 0.6055 0.6273 0.6339 -6.34%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.13 1.13 1.06 1.07 1.12 1.23 0.79 -
P/RPS 0.83 0.88 1.04 0.89 0.86 0.93 0.56 30.02%
P/EPS -233.21 -75.61 -11.73 -19.59 -42.29 164.24 63.97 -
EY -0.43 -1.32 -8.53 -5.11 -2.36 0.61 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.57 1.49 1.47 1.47 1.56 0.99 36.02%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 22/11/21 15/09/21 25/05/21 24/02/21 26/11/20 -
Price 1.08 1.10 1.12 1.13 1.08 1.03 1.05 -
P/RPS 0.79 0.86 1.10 0.94 0.83 0.78 0.75 3.52%
P/EPS -222.89 -73.60 -12.39 -20.68 -40.78 137.54 85.02 -
EY -0.45 -1.36 -8.07 -4.83 -2.45 0.73 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.53 1.58 1.55 1.42 1.30 1.31 9.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment