[MIECO] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -1168.87%
YoY- -657.93%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 399,192 361,006 331,834 299,564 236,912 328,264 350,177 9.11%
PBT -11,304 -62,294 -64,512 -4,810 35,328 -30,695 -8,124 24.61%
Tax -276 -2,059 -73 -280 -204 -3,242 -397 -21.50%
NP -11,580 -64,353 -64,585 -5,090 35,124 -33,937 -8,521 22.66%
-
NP to SH -11,580 -64,353 -64,585 -5,090 35,124 -31,905 -8,521 22.66%
-
Tax Rate - - - - 0.58% - - -
Total Cost 410,772 425,359 396,419 304,654 201,788 362,201 358,698 9.44%
-
Net Worth 319,999 330,000 339,999 389,999 399,999 389,999 419,999 -16.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 319,999 330,000 339,999 389,999 399,999 389,999 419,999 -16.56%
NOSH 999,999 999,999 999,999 999,999 999,999 999,999 999,999 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -2.90% -17.83% -19.46% -1.70% 14.83% -10.34% -2.43% -
ROE -3.62% -19.50% -19.00% -1.31% 8.78% -8.18% -2.03% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 39.92 36.10 33.18 29.96 23.69 32.83 35.02 9.11%
EPS -1.16 -6.44 -6.45 -0.50 3.52 -3.39 -0.85 23.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.34 0.39 0.40 0.39 0.42 -16.56%
Adjusted Per Share Value based on latest NOSH - 999,999
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 39.92 36.10 33.18 29.96 23.69 32.83 35.02 9.11%
EPS -1.16 -6.44 -6.45 -0.50 3.52 -3.39 -0.85 23.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.34 0.39 0.40 0.39 0.42 -16.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.65 0.65 0.66 0.63 0.62 0.65 0.60 -
P/RPS 1.63 1.80 1.99 2.10 2.62 1.98 1.71 -3.14%
P/EPS -56.13 -10.10 -10.22 -123.77 17.65 -20.37 -70.41 -14.01%
EY -1.78 -9.90 -9.79 -0.81 5.67 -4.91 -1.42 16.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.97 1.94 1.62 1.55 1.67 1.43 26.28%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 27/02/24 23/11/23 29/08/23 29/05/23 24/02/23 24/11/22 -
Price 0.67 0.65 0.65 0.66 0.645 0.645 0.67 -
P/RPS 1.68 1.80 1.96 2.20 2.72 1.96 1.91 -8.19%
P/EPS -57.86 -10.10 -10.06 -129.67 18.36 -20.22 -78.63 -18.47%
EY -1.73 -9.90 -9.94 -0.77 5.45 -4.95 -1.27 22.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.97 1.91 1.69 1.61 1.65 1.60 19.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment