[CHINWEL] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -5.96%
YoY- 3.03%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 604,758 606,336 621,860 680,729 686,005 682,960 705,344 -9.74%
PBT 31,446 27,902 34,176 68,822 73,189 80,104 86,104 -48.87%
Tax -6,098 -5,924 -7,324 -11,245 -11,961 -12,904 -14,376 -43.51%
NP 25,348 21,978 26,852 57,577 61,228 67,200 71,728 -49.98%
-
NP to SH 25,348 21,978 26,852 57,577 61,228 67,200 71,728 -49.98%
-
Tax Rate 19.39% 21.23% 21.43% 16.34% 16.34% 16.11% 16.70% -
Total Cost 579,410 584,358 595,008 623,152 624,777 615,760 633,616 -5.78%
-
Net Worth 583,002 575,132 578,470 578,671 564,046 567,093 549,514 4.01%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 5,859 8,803 - 23,058 17,626 26,444 - -
Div Payout % 23.12% 40.05% - 40.05% 28.79% 39.35% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 583,002 575,132 578,470 578,671 564,046 567,093 549,514 4.01%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.19% 3.62% 4.32% 8.46% 8.93% 9.84% 10.17% -
ROE 4.35% 3.82% 4.64% 9.95% 10.86% 11.85% 13.05% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 206.43 206.63 211.78 231.74 233.51 232.43 240.03 -9.55%
EPS 8.65 7.48 9.16 19.60 20.84 22.88 24.40 -49.87%
DPS 2.00 3.00 0.00 7.85 6.00 9.00 0.00 -
NAPS 1.99 1.96 1.97 1.97 1.92 1.93 1.87 4.22%
Adjusted Per Share Value based on latest NOSH - 299,533
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 201.90 202.43 207.61 227.26 229.02 228.01 235.48 -9.73%
EPS 8.46 7.34 8.96 19.22 20.44 22.43 23.95 -49.99%
DPS 1.96 2.94 0.00 7.70 5.88 8.83 0.00 -
NAPS 1.9464 1.9201 1.9312 1.9319 1.8831 1.8933 1.8346 4.01%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.88 1.38 1.78 1.80 1.78 1.62 1.90 -
P/RPS 0.43 0.67 0.84 0.78 0.76 0.70 0.79 -33.31%
P/EPS 10.17 18.42 19.47 9.18 8.54 7.08 7.78 19.53%
EY 9.83 5.43 5.14 10.89 11.71 14.12 12.85 -16.34%
DY 2.27 2.17 0.00 4.36 3.37 5.56 0.00 -
P/NAPS 0.44 0.70 0.90 0.91 0.93 0.84 1.02 -42.87%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 27/02/20 27/11/19 28/08/19 28/05/19 26/02/19 27/11/18 -
Price 1.02 1.36 1.54 1.73 1.78 1.75 1.86 -
P/RPS 0.49 0.66 0.73 0.75 0.76 0.75 0.77 -25.99%
P/EPS 11.79 18.16 16.84 8.83 8.54 7.65 7.62 33.73%
EY 8.48 5.51 5.94 11.33 11.71 13.07 13.12 -25.22%
DY 1.96 2.21 0.00 4.54 3.37 5.14 0.00 -
P/NAPS 0.51 0.69 0.78 0.88 0.93 0.91 0.99 -35.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment