[CHINWEL] YoY Quarter Result on 30-Jun-2019 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -5.4%
YoY- -35.24%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 196,870 130,345 82,215 166,225 150,045 141,096 133,345 6.70%
PBT 35,099 8,779 -16,282 13,930 20,616 11,086 17,992 11.77%
Tax -7,523 -3,671 -309 -2,274 -2,618 -1,965 -2,300 21.82%
NP 27,576 5,108 -16,591 11,656 17,998 9,121 15,692 9.84%
-
NP to SH 27,607 5,108 -16,591 11,656 17,998 9,121 15,692 9.86%
-
Tax Rate 21.43% 41.82% - 16.32% 12.70% 17.73% 12.78% -
Total Cost 169,294 125,237 98,806 154,569 132,047 131,975 117,653 6.24%
-
Net Worth 664,587 580,025 568,582 578,671 548,932 533,168 494,086 5.06%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 22,916 5,194 - 9,840 12,165 9,884 13,475 9.24%
Div Payout % 83.01% 101.69% - 84.42% 67.59% 108.37% 85.87% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 664,587 580,025 568,582 578,671 548,932 533,168 494,086 5.06%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,446 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 14.01% 3.92% -20.18% 7.01% 12.00% 6.46% 11.77% -
ROE 4.15% 0.88% -2.92% 2.01% 3.28% 1.71% 3.18% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 68.73 45.17 28.05 56.59 50.57 47.11 44.53 7.49%
EPS 9.64 1.77 -5.66 3.97 6.07 3.05 5.24 10.68%
DPS 8.00 1.80 0.00 3.35 4.10 3.30 4.50 10.05%
NAPS 2.32 2.01 1.94 1.97 1.85 1.78 1.65 5.84%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 65.73 43.52 27.45 55.49 50.09 47.11 44.52 6.70%
EPS 9.22 1.71 -5.54 3.89 6.01 3.05 5.24 9.87%
DPS 7.65 1.73 0.00 3.29 4.06 3.30 4.50 9.24%
NAPS 2.2187 1.9364 1.8982 1.9319 1.8326 1.78 1.6495 5.06%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.70 1.20 1.01 1.80 1.54 1.79 1.45 -
P/RPS 2.47 2.66 3.60 3.18 3.05 3.80 3.26 -4.51%
P/EPS 17.64 67.79 -17.84 45.36 25.39 58.78 27.67 -7.22%
EY 5.67 1.48 -5.60 2.20 3.94 1.70 3.61 7.81%
DY 4.71 1.50 0.00 1.86 2.66 1.84 3.10 7.21%
P/NAPS 0.73 0.60 0.52 0.91 0.83 1.01 0.88 -3.06%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 17/09/21 26/08/20 28/08/19 27/08/18 29/08/17 25/08/16 -
Price 1.76 1.28 1.01 1.73 1.59 1.79 1.51 -
P/RPS 2.56 2.83 3.60 3.06 3.14 3.80 3.39 -4.57%
P/EPS 18.26 72.31 -17.84 43.60 26.21 58.78 28.81 -7.31%
EY 5.48 1.38 -5.60 2.29 3.81 1.70 3.47 7.90%
DY 4.55 1.41 0.00 1.94 2.58 1.84 2.98 7.30%
P/NAPS 0.76 0.64 0.52 0.88 0.86 1.01 0.92 -3.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment