[TONGHER] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -53.18%
YoY- -92.22%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 523,380 598,033 634,630 693,728 746,612 988,585 1,072,081 -37.97%
PBT 23,988 15,506 23,689 30,196 31,644 112,387 135,565 -68.44%
Tax -5,968 -5,718 -6,456 -7,568 -8,796 -24,980 -31,298 -66.83%
NP 18,020 9,788 17,233 22,628 22,848 87,407 104,266 -68.93%
-
NP to SH 11,360 6,422 13,716 18,734 18,972 82,537 97,636 -76.13%
-
Tax Rate 24.88% 36.88% 27.25% 25.06% 27.80% 22.23% 23.09% -
Total Cost 505,360 588,245 617,397 671,100 723,764 901,178 967,814 -35.12%
-
Net Worth 548,059 554,199 546,524 551,129 572,622 563,411 543,453 0.56%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 46,055 30,703 40,938 61,407 122,814 23,027 30,703 31.00%
Div Payout % 405.42% 478.10% 298.47% 327.78% 647.35% 27.90% 31.45% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 548,059 554,199 546,524 551,129 572,622 563,411 543,453 0.56%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.44% 1.64% 2.72% 3.26% 3.06% 8.84% 9.73% -
ROE 2.07% 1.16% 2.51% 3.40% 3.31% 14.65% 17.97% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 340.92 389.55 413.39 451.89 486.34 643.95 698.34 -37.97%
EPS 7.40 4.18 8.93 12.20 12.36 53.76 63.60 -76.13%
DPS 30.00 20.00 26.67 40.00 80.00 15.00 20.00 31.00%
NAPS 3.57 3.61 3.56 3.59 3.73 3.67 3.54 0.56%
Adjusted Per Share Value based on latest NOSH - 157,430
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 332.45 379.87 403.12 440.66 474.25 627.95 680.99 -37.97%
EPS 7.22 4.08 8.71 11.90 12.05 52.43 62.02 -76.12%
DPS 29.25 19.50 26.00 39.01 78.01 14.63 19.50 31.00%
NAPS 3.4813 3.5203 3.4715 3.5008 3.6373 3.5788 3.452 0.56%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.30 2.38 2.52 2.65 3.08 3.08 2.89 -
P/RPS 0.67 0.61 0.61 0.59 0.63 0.48 0.41 38.69%
P/EPS 31.08 56.89 28.21 21.72 24.92 5.73 4.54 260.11%
EY 3.22 1.76 3.55 4.60 4.01 17.46 22.01 -72.20%
DY 13.04 8.40 10.58 15.09 25.97 4.87 6.92 52.50%
P/NAPS 0.64 0.66 0.71 0.74 0.83 0.84 0.82 -15.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 20/11/23 28/08/23 22/05/23 27/02/23 29/11/22 -
Price 2.41 2.39 2.50 2.67 3.16 3.08 2.90 -
P/RPS 0.71 0.61 0.60 0.59 0.65 0.48 0.42 41.86%
P/EPS 32.57 57.13 27.98 21.88 25.57 5.73 4.56 270.43%
EY 3.07 1.75 3.57 4.57 3.91 17.46 21.93 -73.00%
DY 12.45 8.37 10.67 14.98 25.32 4.87 6.90 48.15%
P/NAPS 0.68 0.66 0.70 0.74 0.85 0.84 0.82 -11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment