[TAANN] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 5.21%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 256,148 226,245 231,730 231,430 210,016 221,531 212,205 -0.19%
PBT 74,304 79,507 84,938 88,462 83,188 56,578 52,181 -0.35%
Tax -7,832 -9,318 -10,369 -10,718 -9,292 -165 -169 -3.81%
NP 66,472 70,189 74,569 77,744 73,896 56,413 52,012 -0.24%
-
NP to SH 66,472 70,189 74,569 77,744 73,896 56,413 52,012 -0.24%
-
Tax Rate 10.54% 11.72% 12.21% 12.12% 11.17% 0.29% 0.32% -
Total Cost 189,676 156,056 157,161 153,686 136,120 165,118 160,193 -0.17%
-
Net Worth 245,265 229,963 222,427 211,427 197,192 13,174,481 93,894 -0.96%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 40,043 14,997 - - - - - -100.00%
Div Payout % 60.24% 21.37% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 245,265 229,963 222,427 211,427 197,192 13,174,481 93,894 -0.96%
NOSH 100,108 99,984 100,048 99,928 99,859 73,073 59,374 -0.52%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 25.95% 31.02% 32.18% 33.59% 35.19% 25.47% 24.51% -
ROE 27.10% 30.52% 33.53% 36.77% 37.47% 0.43% 55.39% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 255.87 226.28 231.62 231.60 210.31 303.16 357.40 0.33%
EPS 66.40 70.20 74.53 77.74 74.00 77.20 87.60 0.28%
DPS 40.00 15.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.45 2.30 2.2232 2.1158 1.9747 180.29 1.5814 -0.44%
Adjusted Per Share Value based on latest NOSH - 99,990
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.17 51.38 52.62 52.56 47.69 50.31 48.19 -0.19%
EPS 15.10 15.94 16.93 17.66 16.78 12.81 11.81 -0.24%
DPS 9.09 3.41 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.557 0.5222 0.5051 0.4801 0.4478 29.9182 0.2132 -0.96%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.03 3.42 3.75 4.03 4.58 0.00 0.00 -
P/RPS 1.18 1.51 1.62 1.74 2.18 0.00 0.00 -100.00%
P/EPS 4.56 4.87 5.03 5.18 6.19 0.00 0.00 -100.00%
EY 21.91 20.53 19.88 19.31 16.16 0.00 0.00 -100.00%
DY 13.20 4.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 1.49 1.69 1.90 2.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 27/02/01 27/11/00 28/08/00 29/05/00 25/02/00 20/11/99 -
Price 2.92 3.26 3.72 4.03 4.06 4.62 0.00 -
P/RPS 1.14 1.44 1.61 1.74 1.93 1.52 0.00 -100.00%
P/EPS 4.40 4.64 4.99 5.18 5.49 5.98 0.00 -100.00%
EY 22.74 21.53 20.04 19.31 18.23 16.71 0.00 -100.00%
DY 13.70 4.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.19 1.42 1.67 1.90 2.06 0.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment