[TAANN] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 10.41%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 64,037 52,447 58,086 63,208 52,504 62,377 54,887 -0.15%
PBT 18,576 15,801 19,473 23,434 20,797 17,439 13,571 -0.31%
Tax -1,958 -1,541 -2,418 -3,036 -2,323 -38 0 -100.00%
NP 16,618 14,260 17,055 20,398 18,474 17,401 13,571 -0.20%
-
NP to SH 16,618 14,260 17,055 20,398 18,474 17,401 13,571 -0.20%
-
Tax Rate 10.54% 9.75% 12.42% 12.96% 11.17% 0.22% 0.00% -
Total Cost 47,419 38,187 41,031 42,810 34,030 44,976 41,316 -0.13%
-
Net Worth 245,265 229,356 221,734 211,559 197,192 4,063,764 93,716 -0.97%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 10,010 4,986 4,986 4,999 - - - -100.00%
Div Payout % 60.24% 34.97% 29.24% 24.51% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 245,265 229,356 221,734 211,559 197,192 4,063,764 93,716 -0.97%
NOSH 100,108 99,720 99,736 99,990 99,859 22,540 59,262 -0.53%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 25.95% 27.19% 29.36% 32.27% 35.19% 27.90% 24.73% -
ROE 6.78% 6.22% 7.69% 9.64% 9.37% 0.43% 14.48% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 63.97 52.59 58.24 63.21 52.58 276.74 92.62 0.37%
EPS 16.60 14.30 17.10 20.40 18.50 77.20 22.90 0.32%
DPS 10.00 5.00 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.45 2.30 2.2232 2.1158 1.9747 180.29 1.5814 -0.44%
Adjusted Per Share Value based on latest NOSH - 99,990
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.40 11.80 13.06 14.22 11.81 14.03 12.34 -0.15%
EPS 3.74 3.21 3.84 4.59 4.15 3.91 3.05 -0.20%
DPS 2.25 1.12 1.12 1.12 0.00 0.00 0.00 -100.00%
NAPS 0.5516 0.5158 0.4987 0.4758 0.4435 9.1393 0.2108 -0.97%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.03 3.42 3.75 4.03 4.58 0.00 0.00 -
P/RPS 4.74 6.50 6.44 6.38 8.71 0.00 0.00 -100.00%
P/EPS 18.25 23.92 21.93 19.75 24.76 0.00 0.00 -100.00%
EY 5.48 4.18 4.56 5.06 4.04 0.00 0.00 -100.00%
DY 3.30 1.46 1.33 1.24 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 1.49 1.69 1.90 2.32 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 27/02/01 27/11/00 28/08/00 29/05/00 25/02/00 20/11/99 -
Price 2.92 3.26 3.72 4.03 4.06 4.62 0.00 -
P/RPS 4.56 6.20 6.39 6.38 7.72 1.67 0.00 -100.00%
P/EPS 17.59 22.80 21.75 19.75 21.95 5.98 0.00 -100.00%
EY 5.68 4.39 4.60 5.06 4.56 16.71 0.00 -100.00%
DY 3.42 1.53 1.34 1.24 0.00 0.00 0.00 -100.00%
P/NAPS 1.19 1.42 1.67 1.90 2.06 0.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment