[AIRPORT] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 22.25%
YoY- 63.59%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 4,137,584 3,127,023 2,832,282 2,521,202 2,283,384 1,672,993 1,495,538 97.19%
PBT 253,024 184,621 -347,478 -482,954 -601,532 -1,040,946 -1,101,204 -
Tax -20,284 2,575 118,221 157,138 182,500 274,507 261,596 -
NP 232,740 187,196 -229,257 -325,816 -419,032 -766,439 -839,608 -
-
NP to SH 232,740 187,196 -229,257 -325,816 -419,032 -766,439 -839,608 -
-
Tax Rate 8.02% -1.39% - - - - - -
Total Cost 3,904,844 2,939,827 3,061,539 2,847,018 2,702,416 2,439,432 2,335,146 40.92%
-
Net Worth 7,495,731 7,426,376 7,049,076 7,065,502 7,137,843 7,252,493 7,427,869 0.60%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 64,874 - - - - - -
Div Payout % - 34.66% - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 7,495,731 7,426,376 7,049,076 7,065,502 7,137,843 7,252,493 7,427,869 0.60%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.63% 5.99% -8.09% -12.92% -18.35% -45.81% -56.14% -
ROE 3.10% 2.52% -3.25% -4.61% -5.87% -10.57% -11.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 249.37 188.47 170.70 151.95 137.62 100.83 90.14 97.19%
EPS 10.60 7.82 -17.28 -23.08 -28.68 -49.66 -54.05 -
DPS 0.00 3.91 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5177 4.4759 4.2485 4.2584 4.302 4.3711 4.4768 0.60%
Adjusted Per Share Value based on latest NOSH - 1,659,191
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 247.97 187.41 169.74 151.10 136.85 100.27 89.63 97.19%
EPS 13.95 11.22 -13.74 -19.53 -25.11 -45.93 -50.32 -
DPS 0.00 3.89 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4924 4.4508 4.2247 4.2345 4.2779 4.3466 4.4517 0.60%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 6.79 6.56 5.60 6.60 6.95 5.98 6.90 -
P/RPS 2.72 3.48 3.28 4.34 5.05 5.93 7.66 -49.88%
P/EPS 48.41 58.14 -40.53 -33.61 -27.52 -12.95 -13.64 -
EY 2.07 1.72 -2.47 -2.98 -3.63 -7.72 -7.33 -
DY 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.47 1.32 1.55 1.62 1.37 1.54 -1.74%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 25/08/22 30/05/22 28/02/22 29/11/21 -
Price 6.99 6.79 6.27 6.06 6.52 6.20 5.80 -
P/RPS 2.80 3.60 3.67 3.99 4.74 6.15 6.43 -42.57%
P/EPS 49.83 60.18 -45.38 -30.86 -25.82 -13.42 -11.46 -
EY 2.01 1.66 -2.20 -3.24 -3.87 -7.45 -8.72 -
DY 0.00 0.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.52 1.48 1.42 1.52 1.42 1.30 12.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment