[PAOS] QoQ Annualized Quarter Result on 31-May-2022 [#4]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
27-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- 16.62%
YoY- -177.58%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 638,014 651,072 619,924 378,670 308,424 296,894 287,980 70.19%
PBT -1,126 -1,986 -3,328 -2,825 -3,594 -4,374 -4,132 -58.06%
Tax -472 -606 -180 -370 -237 -260 -268 45.98%
NP -1,598 -2,592 -3,508 -3,195 -3,832 -4,634 -4,400 -49.19%
-
NP to SH -1,598 -2,592 -3,508 -3,195 -3,832 -4,634 -4,400 -49.19%
-
Tax Rate - - - - - - - -
Total Cost 639,613 653,664 623,432 381,865 312,256 301,528 292,380 68.75%
-
Net Worth 86,958 86,958 86,958 88,770 88,770 88,770 90,582 -2.69%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 86,958 86,958 86,958 88,770 88,770 88,770 90,582 -2.69%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -0.25% -0.40% -0.57% -0.84% -1.24% -1.56% -1.53% -
ROE -1.84% -2.98% -4.03% -3.60% -4.32% -5.22% -4.86% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 352.18 359.38 342.19 209.02 170.25 163.88 158.96 70.19%
EPS -0.88 -1.44 -1.92 -1.76 -2.12 -2.56 -2.44 -49.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.48 0.49 0.49 0.49 0.50 -2.69%
Adjusted Per Share Value based on latest NOSH - 181,164
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 352.18 359.38 342.19 209.02 170.25 163.88 158.96 70.19%
EPS -0.88 -1.44 -1.92 -1.76 -2.12 -2.56 -2.44 -49.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.48 0.49 0.49 0.49 0.50 -2.69%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.265 0.26 0.335 0.285 0.29 0.36 0.405 -
P/RPS 0.08 0.07 0.10 0.14 0.17 0.22 0.25 -53.31%
P/EPS -30.03 -18.17 -17.30 -16.16 -13.71 -14.07 -16.68 48.15%
EY -3.33 -5.50 -5.78 -6.19 -7.29 -7.11 -6.00 -32.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.70 0.58 0.59 0.73 0.81 -22.80%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 26/04/23 18/01/23 28/10/22 27/07/22 28/04/22 26/01/22 27/10/21 -
Price 0.275 0.265 0.265 0.265 0.295 0.29 0.46 -
P/RPS 0.08 0.07 0.08 0.13 0.17 0.18 0.29 -57.72%
P/EPS -31.16 -18.52 -13.69 -15.03 -13.95 -11.34 -18.94 39.48%
EY -3.21 -5.40 -7.31 -6.66 -7.17 -8.82 -5.28 -28.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.55 0.54 0.60 0.59 0.92 -27.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment