[AURO] QoQ Annualized Quarter Result on 28-Feb-2016 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
29-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
28-Feb-2016 [#2]
Profit Trend
QoQ- -11.01%
YoY- -433.02%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 18,512 12,680 12,138 12,994 13,420 17,560 19,590 -3.69%
PBT 3,320 -2,990 -2,254 -2,118 -1,940 -2,249 832 150.94%
Tax -6,640 73 0 0 32 25 2 -
NP -3,320 -2,917 -2,254 -2,118 -1,908 -2,224 834 -
-
NP to SH 3,236 -2,985 -2,234 -2,118 -1,908 -2,225 834 146.31%
-
Tax Rate 200.00% - - - - - -0.24% -
Total Cost 21,832 15,597 14,393 15,112 15,328 19,784 18,756 10.62%
-
Net Worth 43,265 39,501 43,092 42,949 43,502 43,927 41,714 2.45%
Dividend
30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 43,265 39,501 43,092 42,949 43,502 43,927 41,714 2.45%
NOSH 323,600 331,666 322,307 316,969 317,999 317,857 284,545 8.92%
Ratio Analysis
30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin -17.93% -23.00% -18.57% -16.30% -14.22% -12.67% 4.26% -
ROE 7.48% -7.56% -5.19% -4.93% -4.39% -5.07% 2.00% -
Per Share
30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 5.72 3.82 3.77 4.10 4.22 5.52 6.88 -11.55%
EPS -0.92 -0.90 -0.69 -0.66 -0.60 -0.70 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1191 0.1337 0.1355 0.1368 0.1382 0.1466 -5.94%
Adjusted Per Share Value based on latest NOSH - 321,666
30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 3.02 2.07 1.98 2.12 2.19 2.87 3.20 -3.77%
EPS 0.53 -0.49 -0.37 -0.35 -0.31 -0.36 0.14 142.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0645 0.0704 0.0702 0.0711 0.0718 0.0681 2.52%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.22 0.35 0.405 0.135 0.12 0.12 0.15 -
P/RPS 3.85 9.15 10.75 3.29 2.84 2.17 2.18 45.95%
P/EPS 22.00 -38.89 -58.41 -20.20 -20.00 -17.14 51.14 -42.92%
EY 4.55 -2.57 -1.71 -4.95 -5.00 -5.83 1.96 75.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 2.94 3.03 1.00 0.88 0.87 1.02 37.68%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 31/01/17 31/10/16 28/07/16 29/04/16 29/01/16 30/10/15 30/07/15 -
Price 0.21 0.245 0.31 0.395 0.11 0.12 0.11 -
P/RPS 3.67 6.41 8.23 9.64 2.61 2.17 1.60 73.66%
P/EPS 21.00 -27.22 -44.71 -59.11 -18.33 -17.14 37.50 -31.98%
EY 4.76 -3.67 -2.24 -1.69 -5.45 -5.83 2.67 46.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.06 2.32 2.92 0.80 0.87 0.75 63.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment