[AURO] QoQ Annualized Quarter Result on 31-May-2015 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- 31.24%
YoY- 122.22%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 12,994 13,420 17,560 19,590 17,744 20,468 8,969 28.12%
PBT -2,118 -1,940 -2,249 832 636 -18,416 -3,467 -28.06%
Tax 0 32 25 2 0 19,256 21 -
NP -2,118 -1,908 -2,224 834 636 840 -3,446 -27.77%
-
NP to SH -2,118 -1,908 -2,225 834 636 840 -3,446 -27.77%
-
Tax Rate - - - -0.24% 0.00% - - -
Total Cost 15,112 15,328 19,784 18,756 17,108 19,628 12,415 14.04%
-
Net Worth 42,949 43,502 43,927 41,714 46,237 43,382 46,010 -4.49%
Dividend
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 42,949 43,502 43,927 41,714 46,237 43,382 46,010 -4.49%
NOSH 316,969 317,999 317,857 284,545 317,999 298,571 319,074 -0.44%
Ratio Analysis
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin -16.30% -14.22% -12.67% 4.26% 3.58% 4.10% -38.42% -
ROE -4.93% -4.39% -5.07% 2.00% 1.38% 1.94% -7.49% -
Per Share
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 4.10 4.22 5.52 6.88 5.58 6.86 2.81 28.73%
EPS -0.66 -0.60 -0.70 0.29 0.20 0.28 -1.08 -28.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1355 0.1368 0.1382 0.1466 0.1454 0.1453 0.1442 -4.07%
Adjusted Per Share Value based on latest NOSH - 322,727
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 2.12 2.19 2.87 3.20 2.90 3.34 1.47 27.73%
EPS -0.35 -0.31 -0.36 0.14 0.10 0.14 -0.56 -26.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0711 0.0718 0.0681 0.0755 0.0709 0.0752 -4.49%
Price Multiplier on Financial Quarter End Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.135 0.12 0.12 0.15 0.15 0.11 0.12 -
P/RPS 3.29 2.84 2.17 2.18 2.69 1.60 4.27 -15.99%
P/EPS -20.20 -20.00 -17.14 51.14 75.00 39.10 -11.11 49.13%
EY -4.95 -5.00 -5.83 1.96 1.33 2.56 -9.00 -32.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.88 0.87 1.02 1.03 0.76 0.83 13.26%
Price Multiplier on Announcement Date
28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/04/16 29/01/16 30/10/15 30/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.395 0.11 0.12 0.11 0.15 0.15 0.11 -
P/RPS 9.64 2.61 2.17 1.60 2.69 2.19 3.91 82.80%
P/EPS -59.11 -18.33 -17.14 37.50 75.00 53.32 -10.19 223.88%
EY -1.69 -5.45 -5.83 2.67 1.33 1.88 -9.82 -69.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 0.80 0.87 0.75 1.03 1.03 0.76 145.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment