[AURO] QoQ Annualized Quarter Result on 31-Aug-2015 [#4]

Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- -366.57%
YoY- 35.43%
View:
Show?
Annualized Quarter Result
31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 12,138 12,994 13,420 17,560 19,590 17,744 20,468 -29.39%
PBT -2,254 -2,118 -1,940 -2,249 832 636 -18,416 -75.31%
Tax 0 0 32 25 2 0 19,256 -
NP -2,254 -2,118 -1,908 -2,224 834 636 840 -
-
NP to SH -2,234 -2,118 -1,908 -2,225 834 636 840 -
-
Tax Rate - - - - -0.24% 0.00% - -
Total Cost 14,393 15,112 15,328 19,784 18,756 17,108 19,628 -18.66%
-
Net Worth 43,092 42,949 43,502 43,927 41,714 46,237 43,382 -0.44%
Dividend
31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 43,092 42,949 43,502 43,927 41,714 46,237 43,382 -0.44%
NOSH 322,307 316,969 317,999 317,857 284,545 317,999 298,571 5.22%
Ratio Analysis
31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin -18.57% -16.30% -14.22% -12.67% 4.26% 3.58% 4.10% -
ROE -5.19% -4.93% -4.39% -5.07% 2.00% 1.38% 1.94% -
Per Share
31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 3.77 4.10 4.22 5.52 6.88 5.58 6.86 -32.88%
EPS -0.69 -0.66 -0.60 -0.70 0.29 0.20 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1355 0.1368 0.1382 0.1466 0.1454 0.1453 -5.39%
Adjusted Per Share Value based on latest NOSH - 321,011
31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 2.06 2.20 2.27 2.98 3.32 3.01 3.47 -29.34%
EPS -0.38 -0.36 -0.32 -0.38 0.14 0.11 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0728 0.0737 0.0744 0.0707 0.0784 0.0735 -0.45%
Price Multiplier on Financial Quarter End Date
31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.405 0.135 0.12 0.12 0.15 0.15 0.11 -
P/RPS 10.75 3.29 2.84 2.17 2.18 2.69 1.60 255.64%
P/EPS -58.41 -20.20 -20.00 -17.14 51.14 75.00 39.10 -
EY -1.71 -4.95 -5.00 -5.83 1.96 1.33 2.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 1.00 0.88 0.87 1.02 1.03 0.76 151.21%
Price Multiplier on Announcement Date
31/05/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 28/07/16 29/04/16 29/01/16 30/10/15 30/07/15 30/04/15 30/01/15 -
Price 0.31 0.395 0.11 0.12 0.11 0.15 0.15 -
P/RPS 8.23 9.64 2.61 2.17 1.60 2.69 2.19 141.52%
P/EPS -44.71 -59.11 -18.33 -17.14 37.50 75.00 53.32 -
EY -2.24 -1.69 -5.45 -5.83 2.67 1.33 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.92 0.80 0.87 0.75 1.03 1.03 71.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment