[KMLOONG] QoQ Annualized Quarter Result on 31-Jan-2001 [#4]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 18.1%
YoY- 112.46%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 95,985 87,618 84,264 116,641 127,178 124,568 0 -
PBT 9,006 7,534 8,276 16,894 17,282 14,220 0 -
Tax -2,141 -1,884 -1,896 -7,616 -9,426 -11,344 0 -
NP 6,865 5,650 6,380 9,278 7,856 2,876 0 -
-
NP to SH 6,865 5,650 6,380 9,278 7,856 2,876 0 -
-
Tax Rate 23.77% 25.01% 22.91% 45.08% 54.54% 79.77% - -
Total Cost 89,120 81,968 77,884 107,363 119,322 121,692 0 -
-
Net Worth 168,784 169,499 169,134 95,800 80,494 75,453 0 -
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 2,848 - - 3,031 - - - -
Div Payout % 41.49% - - 32.68% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 168,784 169,499 169,134 95,800 80,494 75,453 0 -
NOSH 106,825 106,603 107,046 60,633 54,758 54,676 9 51052.32%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 7.15% 6.45% 7.57% 7.95% 6.18% 2.31% 0.00% -
ROE 4.07% 3.33% 3.77% 9.68% 9.76% 3.81% 0.00% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 89.85 82.19 78.72 192.37 232.25 227.83 0.00 -
EPS 6.43 5.30 5.96 15.16 14.35 5.26 0.00 -
DPS 2.67 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.58 1.59 1.58 1.58 1.47 1.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,642
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 9.82 8.96 8.62 11.93 13.01 12.74 0.00 -
EPS 0.70 0.58 0.65 0.95 0.80 0.29 0.00 -
DPS 0.29 0.00 0.00 0.31 0.00 0.00 0.00 -
NAPS 0.1727 0.1734 0.173 0.098 0.0823 0.0772 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 29/12/01 28/09/01 29/06/01 30/03/01 22/12/00 22/11/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment