[FAREAST] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 29.21%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 45,684 67,050 66,728 65,310 51,692 88,489 90,626 0.69%
PBT 15,916 36,214 33,053 33,842 26,192 56,018 54,089 1.24%
Tax -7,232 -1,072 130 0 0 -15,719 -14,512 0.70%
NP 8,684 35,142 33,184 33,842 26,192 40,299 39,577 1.55%
-
NP to SH 8,684 35,142 33,184 33,842 26,192 40,299 39,577 1.55%
-
Tax Rate 45.44% 2.96% -0.39% 0.00% 0.00% 28.06% 26.83% -
Total Cost 37,000 31,908 33,544 31,468 25,500 48,190 51,049 0.32%
-
Net Worth 246,195 248,073 224,015 0 0 21,840,758 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 246,195 248,073 224,015 0 0 21,840,758 0 -100.00%
NOSH 55,953 55,998 56,003 55,992 56,013 56,001 55,995 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 19.01% 52.41% 49.73% 51.82% 50.67% 45.54% 43.67% -
ROE 3.53% 14.17% 14.81% 0.00% 0.00% 0.18% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 81.65 119.74 119.15 116.64 92.28 158.01 161.85 0.69%
EPS 15.52 62.75 59.25 60.44 46.76 71.96 70.68 1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.40 4.43 4.00 0.00 0.00 390.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,004
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.69 11.29 11.24 11.00 8.70 14.90 15.26 0.69%
EPS 1.46 5.92 5.59 5.70 4.41 6.79 6.66 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4146 0.4177 0.3772 0.00 0.00 36.779 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/05/00 25/02/00 25/11/99 - - - - -
Price 1.36 1.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.67 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.76 2.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.41 42.12 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment