[FAREAST] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 29.21%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 40,774 32,652 45,754 65,310 0.48%
PBT 14,180 13,090 15,044 33,842 0.90%
Tax -14,180 -3,800 -7,218 0 -100.00%
NP 0 9,290 7,826 33,842 -
-
NP to SH 0 9,290 7,826 33,842 -
-
Tax Rate 100.00% 29.03% 47.98% 0.00% -
Total Cost 40,774 23,362 37,928 31,468 -0.26%
-
Net Worth 367,239 339,700 251,909 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 367,239 339,700 251,909 0 -100.00%
NOSH 61,514 55,963 55,979 55,992 -0.09%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.00% 28.45% 17.10% 51.82% -
ROE 0.00% 2.73% 3.11% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 66.28 58.34 81.73 116.64 0.58%
EPS 16.42 16.60 13.98 60.44 1.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.97 6.07 4.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,004
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.87 5.50 7.70 11.00 0.48%
EPS 16.42 1.56 1.32 5.70 -1.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6184 0.572 0.4242 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.14 0.86 1.25 0.00 -
P/RPS 1.72 1.47 1.53 0.00 -100.00%
P/EPS 6.94 5.18 8.94 0.00 -100.00%
EY 14.40 19.30 11.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.14 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 28/08/01 07/08/00 - -
Price 1.49 0.93 1.25 0.00 -
P/RPS 2.25 1.59 1.53 0.00 -100.00%
P/EPS 9.07 5.60 8.94 0.00 -100.00%
EY 11.02 17.85 11.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.15 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment