[FAREAST] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 158.41%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 11,421 67,050 50,046 32,655 12,923 88,489 67,970 1.82%
PBT 3,979 36,214 24,790 16,921 6,548 56,018 40,567 2.38%
Tax -1,808 -1,072 98 0 0 -15,719 -10,884 1.83%
NP 2,171 35,142 24,888 16,921 6,548 40,299 29,683 2.68%
-
NP to SH 2,171 35,142 24,888 16,921 6,548 40,299 29,683 2.68%
-
Tax Rate 45.44% 2.96% -0.40% 0.00% 0.00% 28.06% 26.83% -
Total Cost 9,250 31,908 25,158 15,734 6,375 48,190 38,287 1.45%
-
Net Worth 246,195 248,073 224,015 0 0 21,840,758 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 246,195 248,073 224,015 0 0 21,840,758 0 -100.00%
NOSH 55,953 55,998 56,003 55,992 56,013 56,001 55,995 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 19.01% 52.41% 49.73% 51.82% 50.67% 45.54% 43.67% -
ROE 0.88% 14.17% 11.11% 0.00% 0.00% 0.18% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 20.41 119.74 89.36 58.32 23.07 158.01 121.39 1.82%
EPS 3.88 62.75 44.44 30.22 11.69 71.96 53.01 2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.40 4.43 4.00 0.00 0.00 390.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,004
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1.92 11.29 8.43 5.50 2.18 14.90 11.45 1.82%
EPS 0.37 5.92 4.19 2.85 1.10 6.79 5.00 2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4146 0.4177 0.3772 0.00 0.00 36.779 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.86 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/05/00 25/02/00 25/11/99 - - - - -
Price 1.36 1.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.66 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.05 2.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.85 42.12 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment