[KNUSFOR] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 124,044 117,592 119,696 10,930 0 0 0 -
PBT 28,989 31,748 29,924 8,682 0 0 0 -
Tax -7,190 -8,556 -7,452 -610 0 0 0 -
NP 21,798 23,192 22,472 8,072 0 0 0 -
-
NP to SH 21,798 23,192 22,472 8,072 0 0 0 -
-
Tax Rate 24.80% 26.95% 24.90% 7.03% - - - -
Total Cost 102,245 94,400 97,224 2,858 0 0 0 -
-
Net Worth 114,902 104,916 94,382 0 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 114,902 104,916 94,382 0 0 0 0 -
NOSH 65,658 61,354 56,180 0 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 17.57% 19.72% 18.77% 73.85% 0.00% 0.00% 0.00% -
ROE 18.97% 22.11% 23.81% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 188.92 191.66 213.06 0.00 0.00 0.00 0.00 -
EPS 33.20 37.80 40.00 192.40 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.68 1.74 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 124.49 118.01 120.12 10.97 0.00 0.00 0.00 -
EPS 21.88 23.27 22.55 8.10 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.1531 1.0529 0.9472 1.74 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 - - - - - -
Price 1.30 1.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.92 3.89 0.00 0.00 0.00 0.00 0.00 -
EY 25.54 25.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 27/08/01 24/05/01 18/05/01 - - - -
Price 1.45 1.70 1.55 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.89 0.73 0.00 0.00 0.00 0.00 -
P/EPS 4.37 4.50 3.88 0.00 0.00 0.00 0.00 -
EY 22.90 22.24 25.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.99 0.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment