[PBA] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 148,064 153,416 112,125 0 0 0 0 -
PBT 70,896 74,656 50,390 0 0 0 0 -
Tax -14,978 -18,088 -8,803 0 0 0 0 -
NP 55,918 56,568 41,587 0 0 0 0 -
-
NP to SH 55,918 56,568 41,587 0 0 0 0 -
-
Tax Rate 21.13% 24.23% 17.47% - - - - -
Total Cost 92,146 96,848 70,538 0 0 0 0 -
-
Net Worth 409,302 375,253 295,903 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 573 - - - - -
Div Payout % - - 1.38% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 409,302 375,253 295,903 0 0 0 0 -
NOSH 300,958 280,039 229,382 0 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 37.77% 36.87% 37.09% 0.00% 0.00% 0.00% 0.00% -
ROE 13.66% 15.07% 14.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 49.20 54.78 48.88 0.00 0.00 0.00 0.00 -
EPS 18.58 20.20 18.13 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 1.29 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 44.70 46.31 33.85 0.00 0.00 0.00 0.00 -
EPS 16.88 17.08 12.55 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 1.2356 1.1328 0.8932 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 - - - - - - -
Price 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.02 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 12.47 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 16/05/02 12/04/02 - - - - -
Price 1.37 1.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.78 2.94 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.37 7.97 0.00 0.00 0.00 0.00 0.00 -
EY 13.56 12.55 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.20 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment