[PBA] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 74,032 38,354 112,125 0 0 0 0 -
PBT 35,448 18,664 50,390 0 0 0 0 -
Tax -7,489 -4,522 -8,803 0 0 0 0 -
NP 27,959 14,142 41,587 0 0 0 0 -
-
NP to SH 27,959 14,142 41,587 0 0 0 0 -
-
Tax Rate 21.13% 24.23% 17.47% - - - - -
Total Cost 46,073 24,212 70,538 0 0 0 0 -
-
Net Worth 409,302 375,253 295,903 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 573 - - - - -
Div Payout % - - 1.38% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 409,302 375,253 295,903 0 0 0 0 -
NOSH 300,958 280,039 229,382 0 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 37.77% 36.87% 37.09% 0.00% 0.00% 0.00% 0.00% -
ROE 6.83% 3.77% 14.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 24.60 13.70 48.88 0.00 0.00 0.00 0.00 -
EPS 9.29 5.05 18.13 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 1.29 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.35 11.58 33.85 0.00 0.00 0.00 0.00 -
EPS 8.44 4.27 12.55 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 1.2356 1.1328 0.8932 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 - - - - - - -
Price 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.04 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.23 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 16/05/02 12/04/02 - - - - -
Price 1.37 1.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.57 11.76 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.75 31.88 0.00 0.00 0.00 0.00 0.00 -
EY 6.78 3.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.20 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment