[PBA] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 35,678 38,354 31,868 0 0 0 0 -
PBT 16,784 18,664 18,217 0 0 0 0 -
Tax -2,967 -4,522 -3,698 0 0 0 0 -
NP 13,817 14,142 14,519 0 0 0 0 -
-
NP to SH 13,817 14,142 14,519 0 0 0 0 -
-
Tax Rate 17.68% 24.23% 20.30% - - - - -
Total Cost 21,861 24,212 17,349 0 0 0 0 -
-
Net Worth 409,392 375,253 295,884 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 573 - - - - -
Div Payout % - - 3.95% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 409,392 375,253 295,884 0 0 0 0 -
NOSH 301,023 280,039 229,368 0 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 38.73% 36.87% 45.56% 0.00% 0.00% 0.00% 0.00% -
ROE 3.38% 3.77% 4.91% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.85 13.70 13.89 0.00 0.00 0.00 0.00 -
EPS 4.59 5.05 6.33 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 1.29 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.77 11.58 9.62 0.00 0.00 0.00 0.00 -
EPS 4.17 4.27 4.38 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 1.2358 1.1328 0.8932 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 - - - - - - -
Price 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 32.46 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.08 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 16/05/02 12/04/02 - - - - -
Price 1.37 1.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.56 11.76 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.85 31.88 0.00 0.00 0.00 0.00 0.00 -
EY 3.35 3.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.20 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment