[ORNA] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -30.8%
YoY- 1127.56%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 272,672 284,392 328,925 336,708 343,412 351,140 316,357 -9.45%
PBT 90 600 4,280 6,890 9,136 11,480 7,480 -94.79%
Tax -774 -872 -1,709 -3,009 -3,584 -4,060 -2,324 -52.04%
NP -684 -272 2,571 3,881 5,552 7,420 5,156 -
-
NP to SH -690 -304 2,440 3,682 5,322 7,168 5,024 -
-
Tax Rate 860.00% 145.33% 39.93% 43.67% 39.23% 35.37% 31.07% -
Total Cost 273,356 284,664 326,354 332,826 337,860 343,720 311,201 -8.30%
-
Net Worth 189,831 191,314 191,314 191,314 191,314 192,056 189,831 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 741 - - - 1,483 -
Div Payout % - - 30.39% - - - 29.52% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 189,831 191,314 191,314 191,314 191,314 192,056 189,831 0.00%
NOSH 75,251 75,251 75,251 75,251 75,251 75,251 75,251 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -0.25% -0.10% 0.78% 1.15% 1.62% 2.11% 1.63% -
ROE -0.36% -0.16% 1.28% 1.92% 2.78% 3.73% 2.65% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 367.72 383.52 443.58 454.07 463.11 473.53 426.63 -9.45%
EPS -0.94 -0.40 3.29 4.96 7.18 9.68 6.78 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.00 -
NAPS 2.56 2.58 2.58 2.58 2.58 2.59 2.56 0.00%
Adjusted Per Share Value based on latest NOSH - 75,251
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 367.20 382.98 442.96 453.44 462.47 472.87 426.03 -9.45%
EPS -0.93 -0.41 3.29 4.96 7.17 9.65 6.77 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.00 -
NAPS 2.5564 2.5764 2.5764 2.5764 2.5764 2.5864 2.5564 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.93 1.04 1.22 1.03 1.04 1.20 1.28 -
P/RPS 0.25 0.27 0.28 0.23 0.22 0.25 0.30 -11.47%
P/EPS -99.95 -253.68 37.08 20.74 14.49 12.41 18.89 -
EY -1.00 -0.39 2.70 4.82 6.90 8.06 5.29 -
DY 0.00 0.00 0.82 0.00 0.00 0.00 1.56 -
P/NAPS 0.36 0.40 0.47 0.40 0.40 0.46 0.50 -19.71%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 26/05/23 23/02/23 16/11/22 17/08/22 25/05/22 24/02/22 -
Price 0.935 1.07 1.15 1.03 1.04 1.14 1.29 -
P/RPS 0.25 0.28 0.26 0.23 0.22 0.24 0.30 -11.47%
P/EPS -100.48 -261.00 34.95 20.74 14.49 11.79 19.04 -
EY -1.00 -0.38 2.86 4.82 6.90 8.48 5.25 -
DY 0.00 0.00 0.87 0.00 0.00 0.00 1.55 -
P/NAPS 0.37 0.41 0.45 0.40 0.40 0.44 0.50 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment