[LUSTER] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
01-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -3.06%
YoY- -72.56%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 38,032 44,126 48,933 46,502 36,132 35,874 35,602 4.50%
PBT -7,800 -20,109 -12,192 -9,030 -9,392 -7,191 -6,349 14.72%
Tax -20 1,261 -26 -678 -28 -15 -85 -61.92%
NP -7,820 -18,848 -12,218 -9,708 -9,420 -7,206 -6,434 13.90%
-
NP to SH -7,820 -18,848 -12,218 -9,708 -9,420 -7,206 -6,434 13.90%
-
Tax Rate - - - - - - - -
Total Cost 45,852 62,974 61,151 56,210 45,552 43,080 42,037 5.96%
-
Net Worth -21,382 -19,575 -9,787 -5,508 -3,058 -1,835 1,834 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth -21,382 -19,575 -9,787 -5,508 -3,058 -1,835 1,834 -
NOSH 61,093 61,174 61,174 61,210 61,168 61,171 61,166 -0.07%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -20.56% -42.71% -24.97% -20.88% -26.07% -20.09% -18.07% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -350.67% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 62.25 72.13 79.99 75.97 59.07 58.64 58.21 4.57%
EPS -12.80 -30.81 -19.97 -15.86 -15.40 -11.78 -10.52 13.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.35 -0.32 -0.16 -0.09 -0.05 -0.03 0.03 -
Adjusted Per Share Value based on latest NOSH - 61,250
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.30 1.51 1.68 1.59 1.24 1.23 1.22 4.32%
EPS -0.27 -0.65 -0.42 -0.33 -0.32 -0.25 -0.22 14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0073 -0.0067 -0.0034 -0.0019 -0.001 -0.0006 0.0006 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 20/11/09 07/07/09 -
Price 0.035 0.035 0.035 0.035 0.035 0.035 0.01 -
P/RPS 0.06 0.05 0.04 0.05 0.06 0.06 0.02 108.14%
P/EPS -0.27 -0.11 -0.18 -0.22 -0.23 -0.30 -0.10 94.01%
EY -365.71 -880.29 -570.67 -453.14 -440.00 -336.57 -1,052.00 -50.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 23/02/11 30/11/10 01/09/10 31/05/10 25/02/10 20/11/09 -
Price 0.035 0.035 0.035 0.035 0.035 0.035 0.035 -
P/RPS 0.06 0.05 0.04 0.05 0.06 0.06 0.06 0.00%
P/EPS -0.27 -0.11 -0.18 -0.22 -0.23 -0.30 -0.33 -12.53%
EY -365.71 -880.29 -570.67 -453.14 -440.00 -336.57 -300.57 13.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 1.17 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment