[LUSTER] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -54.26%
YoY- -161.56%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 45,710 40,234 38,032 44,126 48,933 46,502 36,132 16.95%
PBT -5,981 -6,520 -7,800 -20,109 -12,192 -9,030 -9,392 -25.96%
Tax -26 -26 -20 1,261 -26 -678 -28 -4.81%
NP -6,008 -6,546 -7,820 -18,848 -12,218 -9,708 -9,420 -25.88%
-
NP to SH -6,008 -6,546 -7,820 -18,848 -12,218 -9,708 -9,420 -25.88%
-
Tax Rate - - - - - - - -
Total Cost 51,718 46,780 45,852 62,974 61,151 56,210 45,552 8.82%
-
Net Worth -24,489 -23,247 -21,382 -19,575 -9,787 -5,508 -3,058 299.76%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth -24,489 -23,247 -21,382 -19,575 -9,787 -5,508 -3,058 299.76%
NOSH 61,222 61,177 61,093 61,174 61,174 61,210 61,168 0.05%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -13.14% -16.27% -20.56% -42.71% -24.97% -20.88% -26.07% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 74.66 65.77 62.25 72.13 79.99 75.97 59.07 16.88%
EPS -9.81 -10.70 -12.80 -30.81 -19.97 -15.86 -15.40 -25.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.40 -0.38 -0.35 -0.32 -0.16 -0.09 -0.05 299.49%
Adjusted Per Share Value based on latest NOSH - 61,174
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.51 1.33 1.26 1.46 1.62 1.54 1.20 16.53%
EPS -0.20 -0.22 -0.26 -0.62 -0.40 -0.32 -0.31 -25.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0081 -0.0077 -0.0071 -0.0065 -0.0032 -0.0018 -0.001 302.81%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.035 0.035 0.035 0.035 0.035 0.035 0.035 -
P/RPS 0.05 0.05 0.06 0.05 0.04 0.05 0.06 -11.43%
P/EPS -0.36 -0.33 -0.27 -0.11 -0.18 -0.22 -0.23 34.77%
EY -280.38 -305.71 -365.71 -880.29 -570.67 -453.14 -440.00 -25.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 23/08/11 31/05/11 23/02/11 30/11/10 01/09/10 31/05/10 -
Price 0.01 0.035 0.035 0.035 0.035 0.035 0.035 -
P/RPS 0.01 0.05 0.06 0.05 0.04 0.05 0.06 -69.68%
P/EPS -0.10 -0.33 -0.27 -0.11 -0.18 -0.22 -0.23 -42.57%
EY -981.33 -305.71 -365.71 -880.29 -570.67 -453.14 -440.00 70.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment