[LUSTER] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -44.56%
YoY- 113.49%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 149,397 150,188 143,940 141,000 148,029 155,770 157,860 -3.59%
PBT 4,580 11,208 11,508 4,189 5,090 7,388 4,716 -1.92%
Tax -2,121 -982 -1,136 -2,445 -426 -430 -504 159.97%
NP 2,458 10,226 10,372 1,744 4,664 6,958 4,212 -30.09%
-
NP to SH 4,317 11,142 10,720 2,251 4,060 5,980 3,220 21.52%
-
Tax Rate 46.31% 8.76% 9.87% 58.37% 8.37% 5.82% 10.69% -
Total Cost 146,938 139,962 133,568 139,256 143,365 148,812 153,648 -2.92%
-
Net Worth 294,363 302,267 302,267 272,038 302,262 272,037 272,036 5.38%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 294,363 302,267 302,267 272,038 302,262 272,037 272,036 5.38%
NOSH 2,943,636 3,022,674 3,022,674 3,022,674 3,022,674 3,022,674 3,022,624 -1.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.65% 6.81% 7.21% 1.24% 3.15% 4.47% 2.67% -
ROE 1.47% 3.69% 3.55% 0.83% 1.34% 2.20% 1.18% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.08 4.97 4.76 4.66 4.90 5.15 5.22 -1.79%
EPS 0.15 0.36 0.36 0.07 0.13 0.20 0.12 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.09 0.10 0.09 0.09 7.25%
Adjusted Per Share Value based on latest NOSH - 3,022,674
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.12 5.15 4.94 4.83 5.08 5.34 5.41 -3.59%
EPS 0.15 0.38 0.37 0.08 0.14 0.21 0.11 22.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1036 0.1036 0.0933 0.1036 0.0933 0.0933 5.34%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.065 0.085 0.075 0.07 0.075 0.085 0.085 -
P/RPS 1.28 1.71 1.57 1.50 1.53 1.65 1.63 -14.84%
P/EPS 44.32 23.06 21.15 94.00 55.84 42.96 79.79 -32.35%
EY 2.26 4.34 4.73 1.06 1.79 2.33 1.25 48.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 0.75 0.78 0.75 0.94 0.94 -21.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 30/05/24 28/02/24 29/11/23 28/08/23 29/05/23 -
Price 0.065 0.075 0.075 0.07 0.065 0.08 0.08 -
P/RPS 1.28 1.51 1.57 1.50 1.33 1.55 1.53 -11.18%
P/EPS 44.32 20.35 21.15 94.00 48.39 40.44 75.10 -29.57%
EY 2.26 4.91 4.73 1.06 2.07 2.47 1.33 42.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.75 0.78 0.65 0.89 0.89 -18.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment