[PRTASCO] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -132.89%
YoY- -288.73%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 956,976 791,848 650,376 881,469 767,574 776,336 628,532 32.31%
PBT 10,889 1,160 1,196 -16,102 6,312 2,506 -8,432 -
Tax -9,348 -8,812 -4,496 -9,364 -9,590 -10,056 -6,844 23.08%
NP 1,541 -7,652 -3,300 -25,466 -3,278 -7,550 -15,276 -
-
NP to SH -6,530 -16,050 -6,988 -30,626 -13,150 -18,152 -21,892 -55.32%
-
Tax Rate 85.85% 759.66% 375.92% - 151.93% 401.28% - -
Total Cost 955,434 799,500 653,676 906,935 770,853 783,886 643,808 30.07%
-
Net Worth 280,466 278,731 285,187 285,861 306,190 306,961 310,577 -6.56%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 280,466 278,731 285,187 285,861 306,190 306,961 310,577 -6.56%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.16% -0.97% -0.51% -2.89% -0.43% -0.97% -2.43% -
ROE -2.33% -5.76% -2.45% -10.71% -4.29% -5.91% -7.05% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 198.65 164.37 135.01 182.98 159.34 161.15 130.47 32.31%
EPS -1.36 -3.34 -1.44 -6.36 -2.73 -3.76 -4.56 -55.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5822 0.5786 0.592 0.5934 0.6356 0.6372 0.6447 -6.56%
Adjusted Per Share Value based on latest NOSH - 495,392
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 193.18 159.84 131.29 177.93 154.94 156.71 126.88 32.31%
EPS -1.32 -3.24 -1.41 -6.18 -2.65 -3.66 -4.42 -55.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5661 0.5626 0.5757 0.577 0.6181 0.6196 0.6269 -6.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.19 0.16 0.165 0.19 0.165 0.18 0.205 -
P/RPS 0.10 0.10 0.12 0.10 0.10 0.11 0.16 -26.87%
P/EPS -14.02 -4.80 -11.37 -2.99 -6.04 -4.78 -4.51 112.85%
EY -7.14 -20.82 -8.79 -33.46 -16.54 -20.93 -22.17 -52.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.28 0.32 0.26 0.28 0.32 2.07%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 29/05/23 23/02/23 24/11/22 25/08/22 27/05/22 -
Price 0.175 0.18 0.155 0.195 0.175 0.185 0.20 -
P/RPS 0.09 0.11 0.11 0.11 0.11 0.11 0.15 -28.84%
P/EPS -12.91 -5.40 -10.69 -3.07 -6.41 -4.91 -4.40 104.81%
EY -7.75 -18.51 -9.36 -32.60 -15.60 -20.37 -22.72 -51.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.26 0.33 0.28 0.29 0.31 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment