[PRTASCO] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 34.17%
YoY- -156.19%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 252,663 233,330 231,035 189,543 171,941 188,621 242,183 0.70%
PBT 8,066 281 3,361 9,532 4,458 9,917 3,392 15.51%
Tax -3,542 -3,282 -3,317 443 -3,401 -5,327 -3,799 -1.15%
NP 4,524 -3,001 44 9,975 1,057 4,590 -407 -
-
NP to SH 1,014 -6,278 -3,603 6,412 -1,735 2,759 -959 -
-
Tax Rate 43.91% 1,167.97% 98.69% -4.65% 76.29% 53.72% 112.00% -
Total Cost 248,139 236,331 230,991 179,568 170,884 184,031 242,590 0.37%
-
Net Worth 288,703 278,731 306,961 311,155 325,689 333,799 371,478 -4.11%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 2,933 - -
Div Payout % - - - - - 106.31% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 288,703 278,731 306,961 311,155 325,689 333,799 371,478 -4.11%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.79% -1.29% 0.02% 5.26% 0.61% 2.43% -0.17% -
ROE 0.35% -2.25% -1.17% 2.06% -0.53% 0.83% -0.26% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 52.45 48.44 47.96 39.35 35.60 38.58 48.93 1.16%
EPS 0.21 -1.30 -0.75 1.33 -0.36 0.56 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.5993 0.5786 0.6372 0.6459 0.6743 0.6828 0.7506 -3.67%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 51.00 47.10 46.64 38.26 34.71 38.08 48.89 0.70%
EPS 0.20 -1.27 -0.73 1.29 -0.35 0.56 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.5828 0.5626 0.6196 0.6281 0.6574 0.6738 0.7499 -4.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.335 0.16 0.18 0.23 0.245 0.26 0.465 -
P/RPS 0.64 0.33 0.38 0.58 0.69 0.67 0.95 -6.36%
P/EPS 159.15 -12.28 -24.07 17.28 -68.21 46.07 -239.97 -
EY 0.63 -8.15 -4.16 5.79 -1.47 2.17 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 2.31 0.00 -
P/NAPS 0.56 0.28 0.28 0.36 0.36 0.38 0.62 -1.68%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 25/08/22 27/09/21 26/08/20 28/08/19 28/08/18 -
Price 0.28 0.18 0.185 0.235 0.22 0.26 0.50 -
P/RPS 0.53 0.37 0.39 0.60 0.62 0.67 1.02 -10.32%
P/EPS 133.02 -13.81 -24.74 17.66 -61.25 46.07 -258.03 -
EY 0.75 -7.24 -4.04 5.66 -1.63 2.17 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 2.31 0.00 -
P/NAPS 0.47 0.31 0.29 0.36 0.33 0.38 0.67 -5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment