[PRTASCO] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 199.18%
YoY- 121.15%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,156,802 833,300 655,948 1,131,571 956,976 791,848 650,376 46.64%
PBT 58,694 5,444 -21,376 34,802 10,889 1,160 1,196 1230.95%
Tax -18,228 -8,378 -2,588 -13,891 -9,348 -8,812 -4,496 153.61%
NP 40,466 -2,934 -23,964 20,911 1,541 -7,652 -3,300 -
-
NP to SH 18,308 -10,388 -24,832 6,477 -6,530 -16,050 -6,988 -
-
Tax Rate 31.06% 153.89% - 39.91% 85.85% 759.66% 375.92% -
Total Cost 1,116,336 836,234 679,912 1,110,660 955,434 799,500 653,676 42.73%
-
Net Worth 306,948 288,703 287,788 293,617 280,466 278,731 285,187 5.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 306,948 288,703 287,788 293,617 280,466 278,731 285,187 5.01%
NOSH 481,789 495,392 495,392 495,392 495,392 495,392 495,392 -1.83%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.50% -0.35% -3.65% 1.85% 0.16% -0.97% -0.51% -
ROE 5.96% -3.60% -8.63% 2.21% -2.33% -5.76% -2.45% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 240.11 172.98 136.16 234.89 198.65 164.37 135.01 46.63%
EPS 3.80 -2.16 -5.16 1.34 -1.36 -3.34 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6371 0.5993 0.5974 0.6095 0.5822 0.5786 0.592 5.00%
Adjusted Per Share Value based on latest NOSH - 495,392
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 240.22 173.04 136.22 234.98 198.73 164.44 135.06 46.64%
EPS 3.80 -2.16 -5.16 1.35 -1.36 -3.33 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6374 0.5995 0.5976 0.6097 0.5824 0.5788 0.5922 5.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.28 0.335 0.23 0.235 0.19 0.16 0.165 -
P/RPS 0.12 0.19 0.17 0.10 0.10 0.10 0.12 0.00%
P/EPS 7.37 -15.54 -4.46 17.48 -14.02 -4.80 -11.37 -
EY 13.57 -6.44 -22.41 5.72 -7.14 -20.82 -8.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.56 0.39 0.39 0.33 0.28 0.28 35.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 30/05/24 27/02/24 28/11/23 29/08/23 29/05/23 -
Price 0.225 0.28 0.315 0.21 0.175 0.18 0.155 -
P/RPS 0.09 0.16 0.23 0.09 0.09 0.11 0.11 -12.48%
P/EPS 5.92 -12.98 -6.11 15.62 -12.91 -5.40 -10.69 -
EY 16.89 -7.70 -16.36 6.40 -7.75 -18.51 -9.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.47 0.53 0.34 0.30 0.31 0.26 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment