[ONEGLOVE] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 57,088 59,503 51,976 0 0 0 0 -
PBT 13,640 16,027 13,900 0 0 -2 0 -
Tax -3,164 -9,314 -3,724 0 0 0 0 -
NP 10,476 6,713 10,176 0 0 -2 0 -
-
NP to SH 10,476 11,658 10,176 0 0 -2 0 -
-
Tax Rate 23.20% 58.11% 26.79% - - - - -
Total Cost 46,612 52,790 41,800 0 0 2 0 -
-
Net Worth 76,807 19,424 50,822 0 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 76,807 19,424 50,822 0 0 0 0 -
NOSH 125,913 32,374 86,139 0 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 18.35% 11.28% 19.58% 0.00% 0.00% 0.00% 0.00% -
ROE 13.64% 60.02% 20.02% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 45.34 183.80 60.34 0.00 0.00 0.00 0.00 -
EPS 8.32 36.01 11.81 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.59 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 10.80 11.25 9.83 0.00 0.00 0.00 0.00 -
EPS 1.98 2.20 1.92 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1453 0.0367 0.0961 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 0.80 0.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.76 0.48 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.62 2.47 0.00 0.00 0.00 0.00 0.00 -
EY 10.40 40.46 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.48 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 15/03/04 18/12/03 - - - - -
Price 0.57 0.86 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.26 0.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.85 2.39 0.00 0.00 0.00 0.00 0.00 -
EY 14.60 41.87 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.43 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment