[ONEGLOVE] QoQ Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
15-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 14.56%
YoY- 583000.0%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 52,881 52,818 57,088 59,503 51,976 0 0 -
PBT 11,458 12,160 13,640 16,027 13,900 0 0 -
Tax -3,469 -3,524 -3,164 -9,314 -3,724 0 0 -
NP 7,989 8,636 10,476 6,713 10,176 0 0 -
-
NP to SH 7,989 8,636 10,476 11,658 10,176 0 0 -
-
Tax Rate 30.28% 28.98% 23.20% 58.11% 26.79% - - -
Total Cost 44,892 44,182 46,612 52,790 41,800 0 0 -
-
Net Worth 78,047 79,310 76,807 19,424 50,822 0 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - 7,805 - - - - - -
Div Payout % - 90.38% - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 78,047 79,310 76,807 19,424 50,822 0 0 -
NOSH 125,882 125,889 125,913 32,374 86,139 0 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 15.11% 16.35% 18.35% 11.28% 19.58% 0.00% 0.00% -
ROE 10.24% 10.89% 13.64% 60.02% 20.02% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 42.01 41.96 45.34 183.80 60.34 0.00 0.00 -
EPS 6.35 6.86 8.32 36.01 11.81 0.00 0.00 -
DPS 0.00 6.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.61 0.60 0.59 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,663
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 9.69 9.68 10.46 10.90 9.52 0.00 0.00 -
EPS 1.46 1.58 1.92 2.14 1.86 0.00 0.00 -
DPS 0.00 1.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.1453 0.1407 0.0356 0.0931 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 - - - -
Price 0.52 0.63 0.80 0.89 0.00 0.00 0.00 -
P/RPS 1.24 1.50 1.76 0.48 0.00 0.00 0.00 -
P/EPS 8.19 9.18 9.62 2.47 0.00 0.00 0.00 -
EY 12.21 10.89 10.40 40.46 0.00 0.00 0.00 -
DY 0.00 9.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 1.31 1.48 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/11/04 26/08/04 27/05/04 15/03/04 18/12/03 - - -
Price 0.52 0.54 0.57 0.86 0.00 0.00 0.00 -
P/RPS 1.24 1.29 1.26 0.47 0.00 0.00 0.00 -
P/EPS 8.19 7.87 6.85 2.39 0.00 0.00 0.00 -
EY 12.21 12.70 14.60 41.87 0.00 0.00 0.00 -
DY 0.00 11.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.93 1.43 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment