[ONEGLOVE] YoY Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
15-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 14.56%
YoY- 583000.0%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 57,398 45,355 55,583 59,503 0 -
PBT -1,239 1,893 11,025 16,027 -2 398.34%
Tax -540 -438 -2,519 -9,314 0 -
NP -1,779 1,455 8,506 6,713 -2 445.48%
-
NP to SH -1,772 1,504 8,506 11,658 -2 444.94%
-
Tax Rate - 23.14% 22.85% 58.11% - -
Total Cost 59,177 43,900 47,077 52,790 2 1209.22%
-
Net Worth 80,431 82,146 81,861 19,424 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - 4,219 - - -
Div Payout % - - 49.60% - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 80,431 82,146 81,861 19,424 0 -
NOSH 125,673 126,379 125,940 32,374 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -3.10% 3.21% 15.30% 11.28% 0.00% -
ROE -2.20% 1.83% 10.39% 60.02% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 45.67 35.89 44.13 183.80 0.00 -
EPS -1.41 1.19 6.75 36.01 0.00 -
DPS 0.00 0.00 3.35 0.00 0.00 -
NAPS 0.64 0.65 0.65 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,663
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 10.86 8.58 10.51 11.25 0.00 -
EPS -0.34 0.28 1.61 2.20 0.00 -
DPS 0.00 0.00 0.80 0.00 0.00 -
NAPS 0.1521 0.1554 0.1548 0.0367 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.50 0.38 0.49 0.89 0.00 -
P/RPS 1.09 1.06 1.11 0.48 0.00 -
P/EPS -35.46 31.93 7.26 2.47 0.00 -
EY -2.82 3.13 13.78 40.46 0.00 -
DY 0.00 0.00 6.84 0.00 0.00 -
P/NAPS 0.78 0.58 0.75 1.48 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/07 28/02/06 17/03/05 15/03/04 - -
Price 0.54 0.57 0.44 0.86 0.00 -
P/RPS 1.18 1.59 1.00 0.47 0.00 -
P/EPS -38.30 47.90 6.51 2.39 0.00 -
EY -2.61 2.09 15.35 41.87 0.00 -
DY 0.00 0.00 7.61 0.00 0.00 -
P/NAPS 0.84 0.88 0.68 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment