[POHKONG] QoQ Annualized Quarter Result on 31-Jul-2023 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -19.87%
YoY- -15.68%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 1,732,541 1,559,596 1,423,920 1,470,569 1,539,877 1,548,398 1,481,452 11.01%
PBT 163,680 121,988 98,388 107,450 126,001 105,110 80,244 60.90%
Tax -37,148 -27,482 -22,376 -29,708 -28,981 -22,414 -17,576 64.76%
NP 126,532 94,506 76,012 77,742 97,020 82,696 62,668 59.81%
-
NP to SH 126,532 94,506 76,012 77,742 97,020 82,696 62,668 59.81%
-
Tax Rate 22.70% 22.53% 22.74% 27.65% 23.00% 21.32% 21.90% -
Total Cost 1,606,009 1,465,090 1,347,908 1,392,827 1,442,857 1,465,702 1,418,784 8.62%
-
Net Worth 849,428 800,186 779,668 759,151 755,047 722,219 701,701 13.59%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - 8,207 - - - -
Div Payout % - - - 10.56% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 849,428 800,186 779,668 759,151 755,047 722,219 701,701 13.59%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 7.30% 6.06% 5.34% 5.29% 6.30% 5.34% 4.23% -
ROE 14.90% 11.81% 9.75% 10.24% 12.85% 11.45% 8.93% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 422.21 380.06 347.00 358.37 375.26 377.33 361.02 11.01%
EPS 30.84 23.04 18.52 18.95 23.64 20.16 15.28 59.77%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.07 1.95 1.90 1.85 1.84 1.76 1.71 13.59%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 422.16 380.01 346.96 358.32 375.21 377.29 360.97 11.01%
EPS 30.83 23.03 18.52 18.94 23.64 20.15 15.27 59.81%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.0697 1.9498 1.8998 1.8498 1.8398 1.7598 1.7098 13.59%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.02 0.86 0.855 0.865 0.925 0.845 0.715 -
P/RPS 0.24 0.23 0.25 0.24 0.25 0.22 0.20 12.93%
P/EPS 3.31 3.73 4.62 4.57 3.91 4.19 4.68 -20.63%
EY 30.23 26.78 21.67 21.90 25.56 23.85 21.36 26.08%
DY 0.00 0.00 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.45 0.47 0.50 0.48 0.42 10.83%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 18/06/24 19/03/24 19/12/23 26/09/23 28/06/23 21/03/23 20/12/22 -
Price 1.17 0.895 0.845 0.87 0.81 0.915 0.79 -
P/RPS 0.28 0.24 0.24 0.24 0.22 0.24 0.22 17.45%
P/EPS 3.79 3.89 4.56 4.59 3.43 4.54 5.17 -18.71%
EY 26.35 25.73 21.92 21.78 29.19 22.02 19.33 22.96%
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.44 0.47 0.44 0.52 0.46 15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment