[MUDAJYA] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[MUDAJYA] MUDAJAYA GROUP BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -26.06%
YoY- -386.22%
Quarter Report
Latest QR
Upcoming QR
MUDAJYA's Result
MUDAJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 369,938 408,830 321,980 460,701 466,258 450,940 414,920 -7.34%
PBT 25,945 -9,530 -21,380 -23,142 -10,752 -21,452 20,360 17.48%
Tax -13,328 -14,288 -11,232 -11,249 -16,786 -16,028 -13,884 -2.68%
NP 12,617 -23,818 -32,612 -34,391 -27,538 -37,480 6,476 55.80%
-
NP to SH 2,170 -33,930 -40,264 -51,662 -40,982 -51,562 -3,552 -
-
Tax Rate 51.37% - - - - - 68.19% -
Total Cost 357,321 432,648 354,592 495,092 493,797 488,420 408,444 -8.50%
-
Net Worth 325,599 360,165 337,665 337,642 375,151 356,392 323,099 0.51%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 325,599 360,165 337,665 337,642 375,151 356,392 323,099 0.51%
NOSH 1,808,888 2,125,920 1,875,920 1,875,920 1,875,755 1,875,747 1,875,747 -2.38%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.41% -5.83% -10.13% -7.46% -5.91% -8.31% 1.56% -
ROE 0.67% -9.42% -11.92% -15.30% -10.92% -14.47% -1.10% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 20.45 20.43 17.16 24.56 24.86 24.04 26.97 -16.80%
EPS 0.12 -1.70 -2.16 -2.75 -2.19 -2.74 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.20 0.19 0.21 -9.74%
Adjusted Per Share Value based on latest NOSH - 1,875,920
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.70 21.77 17.14 24.53 24.83 24.01 22.09 -7.33%
EPS 0.12 -1.81 -2.14 -2.75 -2.18 -2.75 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1734 0.1918 0.1798 0.1798 0.1998 0.1898 0.172 0.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.095 0.14 0.14 0.165 0.18 0.19 0.195 -
P/RPS 0.46 0.69 0.82 0.67 0.72 0.79 0.72 -25.75%
P/EPS 79.17 -8.26 -6.52 -5.99 -8.24 -6.91 -84.47 -
EY 1.26 -12.11 -15.33 -16.69 -12.14 -14.47 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.78 0.78 0.92 0.90 1.00 0.93 -31.19%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 28/02/24 29/11/23 29/08/23 30/05/23 -
Price 0.095 0.105 0.135 0.15 0.18 0.195 0.19 -
P/RPS 0.46 0.51 0.79 0.61 0.72 0.81 0.70 -24.35%
P/EPS 79.17 -6.19 -6.29 -5.45 -8.24 -7.09 -82.30 -
EY 1.26 -16.15 -15.90 -18.36 -12.14 -14.10 -1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.75 0.83 0.90 1.03 0.90 -29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment