[MYCRON] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -88.08%
YoY- -80.03%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 539,995 507,757 508,494 480,272 745,875 763,490 795,924 -22.84%
PBT -13,834 -17,849 -27,078 11,340 67,885 79,752 77,946 -
Tax 1,498 1,482 3,166 -5,032 -14,977 -21,682 -20,652 -
NP -12,336 -16,366 -23,912 6,308 52,908 58,069 57,294 -
-
NP to SH -12,336 -16,366 -23,912 6,308 52,908 58,069 57,294 -
-
Tax Rate - - - 44.37% 22.06% 27.19% 26.50% -
Total Cost 552,331 524,123 532,406 473,964 692,967 705,421 738,630 -17.65%
-
Net Worth 493,857 480,775 484,045 497,128 493,857 490,587 477,504 2.27%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - 9,811 - - -
Div Payout % - - - - 18.54% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 493,857 480,775 484,045 497,128 493,857 490,587 477,504 2.27%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -2.28% -3.22% -4.70% 1.31% 7.09% 7.61% 7.20% -
ROE -2.50% -3.40% -4.94% 1.27% 10.71% 11.84% 12.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 165.11 155.25 155.48 146.85 228.06 233.44 243.36 -22.84%
EPS -3.77 -5.00 -7.32 1.92 16.18 17.76 17.52 -
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.51 1.47 1.48 1.52 1.51 1.50 1.46 2.27%
Adjusted Per Share Value based on latest NOSH - 327,058
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 163.99 154.20 154.43 145.86 226.52 231.87 241.72 -22.84%
EPS -3.75 -4.97 -7.26 1.92 16.07 17.64 17.40 -
DPS 0.00 0.00 0.00 0.00 2.98 0.00 0.00 -
NAPS 1.4998 1.4601 1.47 1.5098 1.4998 1.4899 1.4502 2.27%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.33 0.39 0.41 0.425 0.455 0.47 0.405 -
P/RPS 0.20 0.25 0.26 0.29 0.20 0.20 0.17 11.47%
P/EPS -8.75 -7.79 -5.61 22.04 2.81 2.65 2.31 -
EY -11.43 -12.83 -17.83 4.54 35.55 37.78 43.25 -
DY 0.00 0.00 0.00 0.00 6.59 0.00 0.00 -
P/NAPS 0.22 0.27 0.28 0.28 0.30 0.31 0.28 -14.88%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 22/02/23 24/11/22 30/08/22 31/05/22 24/02/22 -
Price 0.37 0.34 0.415 0.425 0.42 0.51 0.43 -
P/RPS 0.22 0.22 0.27 0.29 0.18 0.22 0.18 14.35%
P/EPS -9.81 -6.79 -5.68 22.04 2.60 2.87 2.45 -
EY -10.19 -14.72 -17.62 4.54 38.52 34.81 40.74 -
DY 0.00 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.25 0.23 0.28 0.28 0.28 0.34 0.29 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment