[APEX] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 85.0%
YoY- -104.01%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 48,150 46,488 38,865 34,484 24,630 23,172 122,010 -46.28%
PBT 11,896 10,420 -4,780 1,325 -11,086 -13,152 38,254 -54.19%
Tax -7,046 -6,612 4,780 -1,325 11,086 13,152 -20,733 -51.39%
NP 4,850 3,808 0 0 0 0 17,521 -57.62%
-
NP to SH 4,850 3,808 -8,376 -1,216 -8,106 -9,908 17,521 -57.62%
-
Tax Rate 59.23% 63.45% - 100.00% - - 54.20% -
Total Cost 43,300 42,680 38,865 34,484 24,630 23,172 104,489 -44.50%
-
Net Worth 304,039 304,640 305,553 309,655 306,129 307,489 307,681 -0.79%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 304,039 304,640 305,553 309,655 306,129 307,489 307,681 -0.79%
NOSH 212,719 211,555 213,673 212,093 213,315 213,534 213,667 -0.29%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.07% 8.19% 0.00% 0.00% 0.00% 0.00% 14.36% -
ROE 1.60% 1.25% -2.74% -0.39% -2.65% -3.22% 5.69% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.64 21.97 18.19 16.26 11.55 10.85 57.10 -46.12%
EPS 2.28 1.80 -3.92 -0.57 -3.80 -4.64 8.20 -57.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4293 1.44 1.43 1.46 1.4351 1.44 1.44 -0.49%
Adjusted Per Share Value based on latest NOSH - 213,605
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.85 23.03 19.25 17.08 12.20 11.48 60.44 -46.29%
EPS 2.40 1.89 -4.15 -0.60 -4.02 -4.91 8.68 -57.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5062 1.5091 1.5137 1.534 1.5165 1.5233 1.5242 -0.79%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.03 1.07 1.05 0.98 0.99 0.90 1.24 -
P/RPS 4.55 4.87 5.77 6.03 8.57 8.29 2.17 64.04%
P/EPS 45.18 59.44 -26.79 -170.93 -26.05 -19.40 15.12 107.87%
EY 2.21 1.68 -3.73 -0.59 -3.84 -5.16 6.61 -51.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.73 0.67 0.69 0.62 0.86 -11.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 29/05/02 26/02/02 23/11/01 22/08/01 30/05/01 01/03/01 -
Price 0.93 1.09 1.06 1.08 1.21 0.99 1.12 -
P/RPS 4.11 4.96 5.83 6.64 10.48 9.12 1.96 64.05%
P/EPS 40.79 60.56 -27.04 -188.37 -31.84 -21.34 13.66 107.78%
EY 2.45 1.65 -3.70 -0.53 -3.14 -4.69 7.32 -51.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.74 0.74 0.84 0.69 0.78 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment